XML 87 R75.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information (Condensed Consolidated Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
May 31, 2018
May 31, 2017
May 31, 2018
May 31, 2017
Condensed Consolidated Statements of Operations        
Revenues $ 1,101,423 $ 1,002,794 $ 1,973,046 $ 1,821,390
Homebuilding:        
Revenues 1,098,673 1,000,072 1,967,878 1,816,318
Construction and land costs (911,244) (846,596) (1,640,722) (1,544,676)
Selling, general and administrative expenses (113,231) (103,917) (208,955) (196,806)
Operating income (loss) 74,198 49,559 118,201 74,836
Interest income 1,278 202 2,281 400
Interest expense [1] 0 0 0 (6,307)
Intercompany Interest Income (Expense) 0 0 0 0
Equity in income of unconsolidated joint ventures     613 1,075
Total pretax income (loss) 78,308 51,982 124,353 73,441
Income tax expense (21,000) (20,200) (138,300) (27,400)
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net income (loss) 57,308 31,782 (13,947) 46,041
KB Home Corporate        
Condensed Consolidated Statements of Operations        
Revenues 0 0 0 0
Homebuilding:        
Revenues 0 0 0 0
Construction and land costs 0 0 0 0
Selling, general and administrative expenses (26,815) (23,322) (48,981) (45,589)
Operating income (loss) (26,815) (23,322) (48,981) (45,589)
Interest income 1,181 198 2,179 395
Interest expense (37,942) (41,693) (75,914) (90,042)
Intercompany Interest Income (Expense) 75,277 75,610 148,123 149,103
Total pretax income (loss) 11,701 10,793 25,407 13,867
Income tax expense (2,400) (2,500) (47,100) (1,200)
Income (Loss) from Subsidiaries, Net of Tax 48,007 23,489 7,746 33,374
Net income (loss) 57,308 31,782 (13,947) 46,041
Guarantor Subsidiaries        
Condensed Consolidated Statements of Operations        
Revenues 995,927 893,561 1,771,622 1,623,488
Homebuilding:        
Revenues 995,927 893,561 1,771,622 1,623,488
Construction and land costs (821,077) (751,172) (1,469,196) (1,369,624)
Selling, general and administrative expenses (76,986) (70,929) (142,827) (133,827)
Operating income (loss) 97,864 71,460 159,599 120,037
Interest income 4 2 9 3
Interest expense (634) (426) (1,323) (994)
Intercompany Interest Income (Expense) (32,816) (29,862) (63,315) (56,465)
Total pretax income (loss) 64,097 40,579 93,804 62,717
Income tax expense (17,700) (17,300) (65,800) (26,100)
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net income (loss) 46,397 23,279 28,004 36,617
Non-Guarantor Subsidiaries        
Condensed Consolidated Statements of Operations        
Revenues 105,496 109,233 201,424 197,902
Homebuilding:        
Revenues 102,746 106,511 196,256 192,830
Construction and land costs (90,167) (95,424) (171,526) (175,052)
Selling, general and administrative expenses (9,430) (9,666) (17,147) (17,390)
Operating income (loss) 3,149 1,421 7,583 388
Interest income 93 2 93 2
Interest expense (1,348) (1,225) (2,631) (2,387)
Intercompany Interest Income (Expense) (2,537) (2,404) (4,940) (5,522)
Total pretax income (loss) 2,510 610 5,142 (3,143)
Income tax expense (900) (400) (25,400) (100)
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net income (loss) 1,610 210 (20,258) (3,243)
Homebuilding [Member]        
Homebuilding:        
Equity in income of unconsolidated joint ventures (322) (596) (1,167) 135
Total pretax income (loss) 75,154 49,165 119,315 69,064
Homebuilding [Member] | KB Home Corporate        
Homebuilding:        
Equity in income of unconsolidated joint ventures 0 0 0 0
Total pretax income (loss) 11,701 10,793 25,407 13,867
Homebuilding [Member] | Guarantor Subsidiaries        
Homebuilding:        
Equity in income of unconsolidated joint ventures (321) (595) (1,166) 136
Total pretax income (loss) 64,097 40,579 93,804 62,717
Homebuilding [Member] | Non-Guarantor Subsidiaries        
Homebuilding:        
Equity in income of unconsolidated joint ventures (1) (1) (1) (1)
Total pretax income (loss) (644) (2,207) 104 (7,520)
Financial services [Member]        
Homebuilding:        
Operating income (loss) 1,793 1,906 3,258 3,437
Equity in income of unconsolidated joint ventures 1,361 911 1,780 940
Total pretax income (loss) 3,154 2,817 5,038 4,377
Financial services [Member] | KB Home Corporate        
Homebuilding:        
Total pretax income (loss) 0 0 0 0
Financial services [Member] | Guarantor Subsidiaries        
Homebuilding:        
Total pretax income (loss) 0 0 0 0
Financial services [Member] | Non-Guarantor Subsidiaries        
Homebuilding:        
Total pretax income (loss) 3,154 2,817 5,038 4,377
Consolidating Adjustments        
Condensed Consolidated Statements of Operations        
Revenues 0 0 0 0
Homebuilding:        
Revenues 0 0 0 0
Construction and land costs 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Operating income (loss) 0 0 0 0
Interest income 0 0 0 0
Interest expense 39,924 43,344 79,868 87,116
Intercompany Interest Income (Expense) (39,924) (43,344) (79,868) (87,116)
Total pretax income (loss) 0 0 0 0
Income tax expense 0 0 0 0
Income (Loss) from Subsidiaries, Net of Tax (48,007) (23,489) (7,746) (33,374)
Net income (loss) (48,007) (23,489) (7,746) (33,374)
Consolidating Adjustments | Homebuilding [Member]        
Homebuilding:        
Equity in income of unconsolidated joint ventures 0 0 0 0
Total pretax income (loss) 0 0 0 0
Consolidating Adjustments | Financial services [Member]        
Homebuilding:        
Total pretax income (loss) $ 0 $ 0 $ 0 $ 0
[1] Interest incurred and interest expensed for the six months ended May 31, 2017 included a charge of $5.7 million for the early extinguishment of debt