XML 62 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share (Basic and Diluted Earnings (Loss) Per Share) (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
May 31, 2018
May 31, 2017
May 31, 2018
May 31, 2017
Debt Instrument [Line Items]        
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount (in shares) 1,600 3,600   3,600
Numerator:        
Net income (loss) $ 57,308 $ 31,782 $ (13,947) $ 46,041
Less: Distributed earnings allocated to nonvested restricted stock (12) (14) 0 (29)
Less: Undistributed earnings allocated to nonvested restricted stock (310) (200) 0 (285)
Numerator for basic earnings (loss) per share 56,986 31,568 (13,947) 45,727
Interest expense and amortization of debt issuance costs associated with convertible senior notes, net of taxes 796 664 0 1,327
Add: Undistributed earnings allocated to nonvested restricted stock 310 200 0 285
Less: Undistributed earnings reallocated to nonvested restricted stock (269) (175) 0 (251)
Numerator for diluted earnings (loss) per share $ 57,823 $ 32,257 $ (13,947) $ 47,088
Denominator:        
Weighted average shares outstanding — basic (in shares) 87,581 85,445 87,370 85,285
Effect of dilutive securities: Share-based payments (in shares) 5,176 3,885 0 3,288
Effect of dilutive securities: Convertible senior notes (in shares) 8,402 8,402 0 8,402
Weighted average shares outstanding — diluted (in shares) 101,159 97,732 87,370 96,975
Basic earnings per share (in dollars per share) $ 0.65 $ 0.37 $ (0.16) $ 0.54
Diluted earnings per share (in dollars per share) $ 0.57 $ 0.33 $ (0.16) $ 0.49