XML 88 R75.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Guarantor Information (Condensed Consolidated Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Aug. 31, 2017
Aug. 31, 2016
Aug. 31, 2017
Aug. 31, 2016
Condensed Consolidated Statements of Operations        
Revenues $ 1,144,001 $ 913,283 $ 2,965,391 $ 2,402,704
Homebuilding:        
Revenues 1,140,787 910,111 2,957,105 2,394,315
Construction and land costs (955,001) (760,490) (2,499,677) (2,018,022)
Selling, general and administrative expenses (109,095) (98,144) (305,901) (279,886)
Operating income (loss) 76,691 51,477 151,527 96,407
Interest income 347 109 747 395
Interest expense [1] 0 0 (6,307) (5,667)
Intercompany Interest Income (Expense) 0 0 0 0
Equity in income (loss) of unconsolidated joint ventures     921 (2,616)
Total pretax income (loss) 79,208 53,463 152,649 94,287
Income tax expense [2] (29,000) (14,100) (56,400) (26,200)
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net income 50,208 39,363 96,249 68,087
KB Home Corporate        
Condensed Consolidated Statements of Operations        
Revenues 0 0 0 0
Homebuilding:        
Revenues 0 0 0 0
Construction and land costs 0 0 0 0
Selling, general and administrative expenses (23,220) (23,436) (68,809) (66,752)
Operating income (loss) (23,220) (23,436) (68,809) (66,752)
Interest income 345 96 740 336
Interest expense (41,746) (46,485) (131,788) (135,192)
Intercompany Interest Income (Expense) 77,367 78,834 226,470 228,596
Total pretax income (loss) 12,746 9,009 26,613 26,988
Income tax expense (3,700) (1,600) (4,900) (3,700)
Income (Loss) from Subsidiaries, Net of Tax 41,162 31,954 74,536 44,799
Net income 50,208 39,363 96,249 68,087
Guarantor Subsidiaries        
Condensed Consolidated Statements of Operations        
Revenues 1,048,045 801,832 2,671,533 2,103,943
Homebuilding:        
Revenues 1,048,045 801,832 2,671,533 2,103,943
Construction and land costs (871,350) (664,224) (2,240,974) (1,751,995)
Selling, general and administrative expenses (72,686) (64,541) (206,513) (182,015)
Operating income (loss) 104,009 73,067 224,046 169,933
Interest income 2 11 5 53
Interest expense (434) 0 (1,428) (1,641)
Intercompany Interest Income (Expense) (31,059) (27,997) (87,524) (82,984)
Total pretax income (loss) 71,704 44,545 134,421 83,400
Income tax expense (26,200) (12,300) (52,300) (24,600)
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net income 45,504 32,245 82,121 58,800
Non-Guarantor Subsidiaries        
Condensed Consolidated Statements of Operations        
Revenues 95,956 111,451 293,858 298,761
Homebuilding:        
Revenues 92,742 108,279 285,572 290,372
Construction and land costs (83,651) (96,266) (258,703) (266,027)
Selling, general and administrative expenses (13,189) (10,167) (30,579) (31,119)
Operating income (loss) (4,098) 1,846 (3,710) (6,774)
Interest income 0 2 2 6
Interest expense (1,254) 0 (3,641) (2,161)
Intercompany Interest Income (Expense) (2,874) (4,352) (8,396) (12,285)
Total pretax income (loss) (5,242) (91) (8,385) (16,101)
Income tax expense 900 (200) 800 2,100
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net income (4,342) (291) (7,585) (14,001)
Homebuilding [Member]        
Homebuilding:        
Equity in income (loss) of unconsolidated joint ventures (814) (536) (679) (1,964)
Total pretax income (loss) 76,224 51,050 145,288 89,171
Homebuilding [Member] | KB Home Corporate        
Homebuilding:        
Equity in income (loss) of unconsolidated joint ventures 0 0 0 0
Total pretax income (loss) 12,746 9,009 26,613 26,988
Homebuilding [Member] | Guarantor Subsidiaries        
Homebuilding:        
Equity in income (loss) of unconsolidated joint ventures (814) (536) (678) (1,961)
Total pretax income (loss) 71,704 44,545 134,421 83,400
Homebuilding [Member] | Non-Guarantor Subsidiaries        
Homebuilding:        
Equity in income (loss) of unconsolidated joint ventures 0 0 (1) (3)
Total pretax income (loss) (8,226) (2,504) (15,746) (21,217)
Financial services [Member]        
Homebuilding:        
Operating income (loss) 2,324 2,281 5,761 5,768
Equity in income (loss) of unconsolidated joint ventures 660 132 1,600 (652)
Total pretax income (loss) 2,984 2,413 7,361 5,116
Financial services [Member] | KB Home Corporate        
Homebuilding:        
Total pretax income (loss) 0 0 0 0
Financial services [Member] | Guarantor Subsidiaries        
Homebuilding:        
Total pretax income (loss) 0 0 0 0
Financial services [Member] | Non-Guarantor Subsidiaries        
Homebuilding:        
Total pretax income (loss) 2,984 2,413 7,361 5,116
Consolidating Adjustments        
Condensed Consolidated Statements of Operations        
Revenues 0 0 0 0
Homebuilding:        
Revenues 0 0 0 0
Construction and land costs 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Operating income (loss) 0 0 0 0
Interest income 0 0 0 0
Interest expense 43,434 46,485 130,550 133,327
Intercompany Interest Income (Expense) (43,434) (46,485) (130,550) (133,327)
Total pretax income (loss) 0 0 0 0
Income tax expense 0 0 0 0
Income (Loss) from Subsidiaries, Net of Tax (41,162) (31,954) (74,536) (44,799)
Net income (41,162) (31,954) (74,536) (44,799)
Consolidating Adjustments | Homebuilding [Member]        
Homebuilding:        
Equity in income (loss) of unconsolidated joint ventures 0 0 0 0
Total pretax income (loss) 0 0 0 0
Consolidating Adjustments | Financial services [Member]        
Homebuilding:        
Total pretax income (loss) $ 0 $ 0 $ 0 $ 0
[1] Interest incurred and interest expensed for the nine months ended August 31, 2017 included a charge of $5.7 million for the early extinguishment of debt
[2] (a) Amounts reflect the favorable net impact of federal energy tax credits we earned from building energy-efficient homes through December 31, 2016. The net impact of these tax credits was $2.6 million and $6.7 million for the three months ended August 31, 2017 and 2016, respectively, and $3.8 million and $10.4 million for the nine months ended August 31, 2017 and 2016, respectively.