XML 42 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share (Tables)
9 Months Ended
Aug. 31, 2017
Earnings Per Share, Basic and Diluted [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
Basic and diluted earnings per share were calculated as follows (in thousands, except per share amounts):
 
Three Months Ended August 31,
 
Nine Months Ended August 31,
 
2017
 
2016
 
2017
 
2016
Numerator:
 
 
 
 
 
 
 
Net income
$
50,208

 
$
39,363

 
$
96,249

 
$
68,087

Less: Distributed earnings allocated to nonvested restricted stock
(14
)
 
(10
)
 
(43
)
 
(31
)
Less: Undistributed earnings allocated to nonvested restricted stock
(307
)
 
(180
)
 
(602
)
 
(296
)
Numerator for basic earnings per share
49,887

 
39,173

 
95,604

 
67,760

 
Three Months Ended August 31,
 
Nine Months Ended August 31,
 
2017
 
2016
 
2017
 
2016
Effect of dilutive securities:
 
 
 
 
 
 
 
Interest expense and amortization of debt issuance costs associated with convertible senior notes, net of taxes
664

 
667

 
1,990

 
2,000

Add: Undistributed earnings allocated to nonvested restricted stock
307

 
180

 
602

 
296

Less: Undistributed earnings reallocated to nonvested restricted stock
(267
)
 
(161
)
 
(528
)
 
(264
)
Numerator for diluted earnings per share
$
50,591

 
$
39,859

 
$
97,668

 
$
69,792

 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
Weighted average shares outstanding — basic
85,974

 
84,457

 
85,517

 
85,952

Effect of dilutive securities:
 
 
 
 
 
 
 
Share-based payments
4,536

 
2,344

 
3,705

 
2,083

Convertible senior notes
8,402

 
8,402

 
8,402

 
8,402

Weighted average shares outstanding — diluted
98,912

 
95,203

 
97,624

 
96,437

Basic earnings per share
$
.58

 
$
.46

 
$
1.12

 
$
.79

Diluted earnings per share
$
.51

 
$
.42

 
$
1.00

 
$
.72