XML 93 R74.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Guarantor Information (Condensed Consolidated Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
May 31, 2017
May 31, 2016
May 31, 2017
May 31, 2016
Condensed Consolidated Statements of Operations        
Revenues $ 1,002,794 $ 811,050 $ 1,821,390 $ 1,489,421
Homebuilding:        
Revenues 1,000,072 808,462 1,816,318 1,484,204
Construction and land costs (846,596) (688,714) (1,544,676) (1,257,532)
Selling, general and administrative expenses (103,917) (93,810) (196,806) (181,742)
Operating income (loss) 49,559 25,938 74,836 44,930
Interest income 202 134 400 286
Interest expense [1] 0 (1,970) (6,307) (5,667)
Intercompany Interest Income (Expense) 0 0 0 0
Equity in income (loss) of unconsolidated joint ventures     1,075 (2,212)
Total pretax income (loss) 51,982 24,797 73,441 40,824
Income tax expense [2] (20,200) (9,200) (27,400) (12,100)
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net income 31,782 15,597 46,041 28,724
KB Home Corporate        
Condensed Consolidated Statements of Operations        
Revenues 0 0 0 0
Homebuilding:        
Revenues 0 0 0 0
Construction and land costs 0 0 0 0
Selling, general and administrative expenses (23,322) (18,976) (45,589) (43,316)
Operating income (loss) (23,322) (18,976) (45,589) (43,316)
Interest income 198 106 395 240
Interest expense (41,693) (44,337) (90,042) (88,707)
Intercompany Interest Income (Expense) 75,610 75,719 149,103 149,762
Total pretax income (loss) 10,793 12,512 13,867 17,979
Income tax expense (2,500) (2,800) (1,200) (2,100)
Income (Loss) from Subsidiaries, Net of Tax 23,489 5,885 33,374 12,845
Net income 31,782 15,597 46,041 28,724
Guarantor Subsidiaries        
Condensed Consolidated Statements of Operations        
Revenues 893,561 700,768 1,623,488 1,302,111
Homebuilding:        
Revenues 893,561 700,768 1,623,488 1,302,111
Construction and land costs (751,172) (586,807) (1,369,624) (1,087,771)
Selling, general and administrative expenses (70,929) (64,010) (133,827) (117,474)
Operating income (loss) 71,460 49,951 120,037 96,866
Interest income 2 24 3 42
Interest expense (426) (821) (994) (1,641)
Intercompany Interest Income (Expense) (29,862) (27,479) (56,465) (54,987)
Total pretax income (loss) 40,579 20,853 62,717 38,855
Income tax expense (17,300) (8,400) (26,100) (12,300)
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net income 23,279 12,453 36,617 26,555
Non-Guarantor Subsidiaries        
Condensed Consolidated Statements of Operations        
Revenues 109,233 110,282 197,902 187,310
Homebuilding:        
Revenues 106,511 107,694 192,830 182,093
Construction and land costs (95,424) (101,907) (175,052) (169,761)
Selling, general and administrative expenses (9,666) (10,824) (17,390) (20,952)
Operating income (loss) 1,421 (5,037) 388 (8,620)
Interest income 2 4 2 4
Interest expense (1,225) (1,100) (2,387) (2,161)
Intercompany Interest Income (Expense) (2,404) (3,952) (5,522) (7,933)
Total pretax income (loss) 610 (8,568) (3,143) (16,010)
Income tax expense (400) 2,000 (100) 2,300
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net income 210 (6,568) (3,243) (13,710)
Homebuilding [Member]        
Homebuilding:        
Equity in income (loss) of unconsolidated joint ventures (596) (825) 135 (1,428)
Total pretax income (loss) 49,165 23,277 69,064 38,121
Homebuilding [Member] | KB Home Corporate        
Homebuilding:        
Equity in income (loss) of unconsolidated joint ventures 0 0 0 0
Total pretax income (loss) 10,793 12,512 13,867 17,979
Homebuilding [Member] | Guarantor Subsidiaries        
Homebuilding:        
Equity in income (loss) of unconsolidated joint ventures (595) (822) 136 (1,425)
Total pretax income (loss) 40,579 20,853 62,717 38,855
Homebuilding [Member] | Non-Guarantor Subsidiaries        
Homebuilding:        
Equity in income (loss) of unconsolidated joint ventures (1) (3) (1) (3)
Total pretax income (loss) (2,207) (10,088) (7,520) (18,713)
Financial services [Member]        
Homebuilding:        
Operating income (loss) 1,906 1,717 3,437 3,487
Equity in income (loss) of unconsolidated joint ventures 911 (197) 940 (784)
Total pretax income (loss) 2,817 1,520 4,377 2,703
Financial services [Member] | KB Home Corporate        
Homebuilding:        
Total pretax income (loss) 0 0 0 0
Financial services [Member] | Guarantor Subsidiaries        
Homebuilding:        
Total pretax income (loss) 0 0 0 0
Financial services [Member] | Non-Guarantor Subsidiaries        
Homebuilding:        
Total pretax income (loss) 2,817 1,520 4,377 2,703
Consolidating Adjustments        
Condensed Consolidated Statements of Operations        
Revenues 0 0 0 0
Homebuilding:        
Revenues 0 0 0 0
Construction and land costs 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Operating income (loss) 0 0 0 0
Interest income 0 0 0 0
Interest expense 43,344 44,288 87,116 86,842
Intercompany Interest Income (Expense) (43,344) (44,288) (87,116) (86,842)
Total pretax income (loss) 0 0 0 0
Income tax expense 0 0 0 0
Income (Loss) from Subsidiaries, Net of Tax (23,489) (5,885) (33,374) (12,845)
Net income (23,489) (5,885) (33,374) (12,845)
Consolidating Adjustments | Homebuilding [Member]        
Homebuilding:        
Equity in income (loss) of unconsolidated joint ventures 0 0 0 0
Total pretax income (loss) 0 0 0 0
Consolidating Adjustments | Financial services [Member]        
Homebuilding:        
Total pretax income (loss) $ 0 $ 0 $ 0 $ 0
[1] Interest incurred and interest expensed for the six months ended May 31, 2017 included a charge of $5.7 million for the early extinguishment of debt
[2] (a) Amounts reflect the favorable net impact of federal energy tax credits we earned from building energy-efficient homes. The net impact of these tax credits was $.1 million and $.4 million for the three months ended May 31, 2017 and 2016, respectively, and $1.2 million and $3.7 million for the six months ended May 31, 2017 and 2016, respectively.