XML 47 R28.htm IDEA: XBRL DOCUMENT v3.7.0.1
Earnings Per Share (Tables)
6 Months Ended
May 31, 2017
Earnings Per Share, Basic and Diluted [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
Basic and diluted earnings per share were calculated as follows (in thousands, except per share amounts):
 
Three Months Ended May 31,
 
Six Months Ended May 31,
 
2017
 
2016
 
2017
 
2016
Numerator:
 
 
 
 
 
 
 
Net income
$
31,782

 
$
15,597

 
$
46,041

 
$
28,724

Less: Distributed earnings allocated to nonvested restricted stock
(14
)
 
(10
)
 
(29
)
 
(21
)
Less: Undistributed earnings allocated to nonvested restricted stock
(200
)
 
(66
)
 
(285
)
 
(116
)
Numerator for basic earnings per share
31,568

 
15,521

 
45,727

 
28,587

 
Three Months Ended May 31,
 
Six Months Ended May 31,
 
2017
 
2016
 
2017
 
2016
Effect of dilutive securities:
 
 
 
 
 
 
 
Interest expense and amortization of debt issuance costs associated with convertible senior notes, net of taxes
664

 
667

 
1,327

 
1,333

Add: Undistributed earnings allocated to nonvested restricted stock
200

 
66

 
285

 
116

Less: Undistributed earnings reallocated to nonvested restricted stock
(175
)
 
(59
)
 
(251
)
 
(104
)
Numerator for diluted earnings per share
$
32,257

 
$
16,195

 
$
47,088

 
$
29,932

 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
Weighted average shares outstanding — basic
85,445

 
84,196

 
85,285

 
86,704

Effect of dilutive securities:
 
 
 
 
 
 
 
Share-based payments
3,885

 
2,122

 
3,288

 
1,954

Convertible senior notes
8,402

 
8,402

 
8,402

 
8,402

Weighted average shares outstanding — diluted
97,732

 
94,720

 
96,975

 
97,060

Basic earnings per share
$
.37

 
$
.18

 
$
.54

 
$
.33

Diluted earnings per share
$
.33

 
$
.17

 
$
.49

 
$
.31