XML 40 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Share (Tables)
6 Months Ended
May 31, 2016
Earnings Per Share, Basic and Diluted [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
Basic and diluted earnings per share were calculated as follows (in thousands, except per share amounts):
 
Six Months Ended May 31,
 
Three Months Ended May 31,
 
2016
 
2015
 
2016
 
2015
Numerator:
 
 
 
 
 
 
 
Net income
$
28,724

 
$
17,372

 
$
15,597

 
$
9,573

Less: Distributed earnings allocated to nonvested restricted stock
(21
)
 
(16
)
 
(10
)
 
(8
)
Less: Undistributed earnings allocated to nonvested restricted stock
(116
)
 
(45
)
 
(66
)
 
(24
)
Numerator for basic earnings per share
28,587

 
17,311

 
15,521

 
9,541

 
Six Months Ended May 31,
 
Three Months Ended May 31,
 
2016
 
2015
 
2016
 
2015
Effect of dilutive securities:
 
 
 
 
 
 
 
Interest expense and amortization of debt issuance costs associated with convertible senior notes, net of taxes
$
1,333

 
$
1,333

 
$
667

 
$
667

Add: Undistributed earnings allocated to nonvested restricted stock
116

 
45

 
66

 
24

Less: Undistributed earnings reallocated to nonvested restricted stock
(104
)
 
(41
)
 
(59
)
 
(22
)
Numerator for diluted earnings per share
$
29,932

 
$
18,648

 
$
16,195

 
$
10,210

 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
Weighted average shares outstanding — basic
86,704

 
91,974

 
84,196

 
91,995

Effect of dilutive securities:
 
 
 
 
 
 
 
Share-based payments
1,954

 
1,094

 
2,122

 
1,147

Convertible senior notes
8,402

 
8,402

 
8,402

 
8,402

Weighted average shares outstanding — diluted
97,060

 
101,470

 
94,720

 
101,544

Basic earnings per share
$
.33

 
$
.19

 
$
.18

 
$
.10

Diluted earnings per share
$
.31

 
$
.18

 
$
.17

 
$
.10