XML 84 R69.htm IDEA: XBRL DOCUMENT v3.3.0.814
Supplemental Guarantor Information (Condensed Consolidated Statements of Operations) (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Aug. 31, 2015
Aug. 31, 2014
Aug. 31, 2015
Aug. 31, 2014
Condensed Consolidated Statements of Operations        
Revenues $ 843,157 $ 589,214 $ 2,046,247 $ 1,604,908
Homebuilding:        
Revenues 840,204 586,231 2,038,896 1,596,894
Construction and land costs (709,148) (479,424) (1,725,976) (1,305,258)
Selling, general and administrative expenses (95,074) (72,897) (244,678) (205,715)
Operating income (loss) 35,982 33,910 68,242 85,921
Interest income 87 110 342 393
Interest expense (4,394) (6,455) (17,850) (26,289)
Intercompany Interest Income (Expense) 0 0 0 0
Equity in income (loss) of unconsolidated joint ventures     1,843 872
Total pretax income (loss) 33,954 28,661 57,126 66,348
Income tax expense (10,700) (300) (16,500) (800)
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net income 23,254 28,361 40,626 65,548
KB Home Corporate        
Condensed Consolidated Statements of Operations        
Revenues 0 0 0 0
Homebuilding:        
Revenues 0 0 0 0
Construction and land costs 0 0 0 0
Selling, general and administrative expenses (28,540) (15,995) (63,886) (47,489)
Operating income (loss) (28,540) (15,995) (63,886) (47,489)
Interest income 86 109 337 385
Interest expense (45,040) (42,955) (136,292) (122,634)
Intercompany Interest Income (Expense) 74,501 76,512 218,684 206,943
Total pretax income (loss) 1,007 17,671 18,843 37,205
Income tax expense 2,200 (50) 2,900 (100)
Income (Loss) from Subsidiaries, Net of Tax 20,047 10,740 18,883 28,443
Net income 23,254 28,361 40,626 65,548
Guarantor Subsidiaries        
Condensed Consolidated Statements of Operations        
Revenues 761,783 529,599 1,866,015 1,436,822
Homebuilding:        
Revenues 761,783 529,599 1,866,015 1,436,822
Construction and land costs (638,451) (429,998) (1,566,720) (1,167,762)
Selling, general and administrative expenses (58,137) (47,653) (158,403) (131,443)
Operating income (loss) 65,195 51,948 140,892 137,617
Interest income 1 1 3 7
Interest expense (1,547) (1,648) (4,497) (4,408)
Intercompany Interest Income (Expense) (30,203) (35,728) (88,780) (99,077)
Total pretax income (loss) 33,024 13,822 46,438 32,007
Income tax expense (12,100) (200) (18,700) (600)
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net income 20,924 13,622 27,738 31,407
Non-Guarantor Subsidiaries        
Condensed Consolidated Statements of Operations        
Revenues 81,374 59,615 180,232 168,086
Homebuilding:        
Revenues 78,421 56,632 172,881 160,072
Construction and land costs (70,697) (49,426) (159,256) (137,496)
Selling, general and administrative expenses (8,397) (9,249) (22,389) (26,783)
Operating income (loss) (673) (2,043) (8,764) (4,207)
Interest income 0 0 2 1
Interest expense 0 0 0 0
Intercompany Interest Income (Expense) (2,105) (2,636) (6,965) (7,113)
Total pretax income (loss) (77) (2,832) (8,155) (2,864)
Income tax expense (800) (50) (700) (100)
Income (Loss) from Subsidiaries, Net of Tax 0 0 0 0
Net income (877) (2,882) (8,855) (2,964)
Consolidating Adjustments        
Condensed Consolidated Statements of Operations        
Revenues 0 0 0 0
Homebuilding:        
Revenues 0 0 0 0
Construction and land costs 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Operating income (loss) 0 0 0 0
Interest income 0 0 0 0
Interest expense 42,193 38,148 122,939 100,753
Intercompany Interest Income (Expense) (42,193) (38,148) (122,939) (100,753)
Total pretax income (loss) 0 0 0 0
Income tax expense 0 0 0 0
Income (Loss) from Subsidiaries, Net of Tax (20,047) (10,740) (18,883) (28,443)
Net income (20,047) (10,740) (18,883) (28,443)
Homebuilding [Member]        
Condensed Consolidated Statements of Operations        
Revenues 840,204 586,231 2,038,896 1,596,894
Homebuilding:        
Equity in income (loss) of unconsolidated joint ventures (422) (751) (1,180) 1,161
Total pretax income (loss) 31,253 26,814 49,554 61,186
Homebuilding [Member] | KB Home Corporate        
Homebuilding:        
Equity in income (loss) of unconsolidated joint ventures 0 0 0 0
Total pretax income (loss) 1,007 17,671 18,843 37,205
Homebuilding [Member] | Guarantor Subsidiaries        
Homebuilding:        
Equity in income (loss) of unconsolidated joint ventures (422) (751) (1,180) (2,132)
Total pretax income (loss) 33,024 13,822 46,438 32,007
Homebuilding [Member] | Non-Guarantor Subsidiaries        
Homebuilding:        
Equity in income (loss) of unconsolidated joint ventures 0 0 0 3,293
Total pretax income (loss) (2,778) (4,679) (15,727) (8,026)
Homebuilding [Member] | Consolidating Adjustments        
Homebuilding:        
Equity in income (loss) of unconsolidated joint ventures 0 0 0 0
Total pretax income (loss) 0 0 0 0
Financial services [Member]        
Condensed Consolidated Statements of Operations        
Revenues 2,953 2,983 7,351 8,014
Homebuilding:        
Operating income (loss) 2,043 2,124 4,549 5,451
Equity in income (loss) of unconsolidated joint ventures 658 (277) 3,023 (289)
Total pretax income (loss) 2,701 1,847 7,572 5,162
Financial services [Member] | KB Home Corporate        
Homebuilding:        
Total pretax income (loss) 0 0 0 0
Financial services [Member] | Guarantor Subsidiaries        
Homebuilding:        
Total pretax income (loss) 0 0 0 0
Financial services [Member] | Non-Guarantor Subsidiaries        
Homebuilding:        
Total pretax income (loss) 2,701 1,847 7,572 5,162
Financial services [Member] | Consolidating Adjustments        
Homebuilding:        
Total pretax income (loss) $ 0 $ 0 $ 0 $ 0