XML 85 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
Earnings Per Share (Tables)
9 Months Ended
Aug. 31, 2015
Earnings Per Share, Basic and Diluted [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted
Basic and diluted earnings per share were calculated as follows (in thousands, except per share amounts): 
 
Nine Months Ended August 31,
 
Three Months Ended August 31,
 
2015
 
2014
 
2015
 
2014
Numerator:
 
 
 
 
 
 
 
Net income
$
40,626

 
$
65,548

 
$
23,254

 
$
28,361

Less: Distributed earnings allocated to nonvested restricted stock
(24
)
 
(18
)
 
(7
)
 
(6
)
Less: Undistributed earnings allocated to nonvested restricted stock
(115
)
 
(159
)
 
(63
)
 
(73
)
Numerator for basic earnings per share
40,487

 
65,371

 
23,184

 
28,282

Effect of dilutive securities:
 
 
 
 
 
 
 
Interest expense and amortization of debt issuance costs associated with convertible senior notes, net of taxes
2,000

 
2,000

 
667

 
667

Add: Undistributed earnings allocated to nonvested restricted stock
115

 
159

 
63

 
73

Less: Undistributed earnings reallocated to nonvested restricted stock
(104
)
 
(142
)
 
(57
)
 
(66
)
Numerator for diluted earnings per share
$
42,498

 
$
67,388

 
$
23,857

 
$
28,956

 
 
 
 
 
 
 
 
 
Nine Months Ended August 31,
 
Three Months Ended August 31,
 
2015
 
2014
 
2015
 
2014
Denominator:
 
 
 
 
 
 
 
Weighted average shares outstanding — basic
92,005

 
88,389

 
92,065

 
91,793

Effect of dilutive securities:
 
 
 
 
 
 
 
Share-based payments
1,198

 
1,823

 
1,407

 
1,875

Convertible senior notes
8,402

 
8,402

 
8,402

 
8,402

Weighted average shares outstanding — diluted
101,605

 
98,614

 
101,874

 
102,070

Basic earnings per share
$
.44

 
$
.74

 
$
.25

 
$
.31

Diluted earnings per share
$
.42

 
$
.68

 
$
.23

 
$
.28