XML 37 R72.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Information (Condensed Consolidated Statements of Operations) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Aug. 31, 2013
Aug. 31, 2012
Aug. 31, 2013
Aug. 31, 2012
Condensed Consolidated Statements of Operations        
Revenues $ 548,974 $ 424,504 $ 1,478,599 $ 981,914
Homebuilding:        
Revenues 545,800 421,555 1,470,404 974,055
Construction and land costs (446,381) (351,356) (1,232,644) (836,229)
Selling, general and administrative expenses (63,456) (59,332) (192,652) (173,644)
Operating income (loss) 35,963 10,867 45,108 (35,818)
Interest income 193 117 629 363
Interest expense (11,326) [1] (23,060) [1] (41,073) [1] (53,815) [1]
Equity in income (loss) of unconsolidated joint ventures     (577) 2,171
Total pretax income (loss) 26,578 (7,439) 10,047 (81,477)
Income tax benefit 700 10,700 1,800 14,800
Equity in Net Income (Loss) of Subsidiaries 0 0 0 0
Net income (loss) 27,278 3,261 11,847 (66,677)
KB Home Corporate
       
Condensed Consolidated Statements of Operations        
Revenues 0 0 0 0
Homebuilding:        
Revenues 0 0 0 0
Construction and land costs 0 0 0 0
Selling, general and administrative expenses (11,203) (16,546) (45,355) (45,480)
Operating income (loss) (11,203) (16,546) (45,355) (45,480)
Interest income 178 107 607 332
Interest expense 19,646 6,096 49,253 37,026
Equity in income (loss) of unconsolidated joint ventures     0 0
Total pretax income (loss) 8,621 (10,343) 4,505 (8,122)
Income tax benefit 200 14,900 800 1,600
Equity in Net Income (Loss) of Subsidiaries 18,457 (1,296) 6,542 (60,155)
Net income (loss) 27,278 3,261 11,847 (66,677)
Guarantor Subsidiaries
       
Condensed Consolidated Statements of Operations        
Revenues 480,069 380,165 1,306,981 869,357
Homebuilding:        
Revenues 480,069 380,165 1,306,981 869,357
Construction and land costs (390,567) (313,469) (1,092,603) (746,456)
Selling, general and administrative expenses (43,691) (37,705) (122,817) (107,471)
Operating income (loss) 45,811 28,991 91,561 15,430
Interest income 15 (1,925) 17 5
Interest expense (28,778) (27,616) (85,644) (86,597)
Equity in income (loss) of unconsolidated joint ventures     (1,655) (35)
Total pretax income (loss) 16,391 (273) 4,278 (71,198)
Income tax benefit 500 400 800 12,800
Equity in Net Income (Loss) of Subsidiaries 0 0 0 0
Net income (loss) 16,891 127 5,078 (58,398)
Non-Guarantor Subsidiaries
       
Condensed Consolidated Statements of Operations        
Revenues 68,905 44,339 171,618 112,557
Homebuilding:        
Revenues 65,731 41,390 163,423 104,698
Construction and land costs (55,814) (37,887) (140,041) (89,773)
Selling, general and administrative expenses (8,562) (5,081) (24,480) (20,693)
Operating income (loss) 1,355 (1,578) (1,098) (5,768)
Interest income 0 1,935 5 26
Interest expense (2,194) (1,540) (4,682) (4,244)
Equity in income (loss) of unconsolidated joint ventures     1,078 2,206
Total pretax income (loss) 1,566 3,177 1,264 (2,157)
Income tax benefit 0 (4,600) 200 400
Equity in Net Income (Loss) of Subsidiaries 0 0 0 0
Net income (loss) 1,566 (1,423) 1,464 (1,757)
Consolidating Adjustments
       
Condensed Consolidated Statements of Operations        
Revenues 0 0 0 0
Homebuilding:        
Revenues 0 0 0 0
Construction and land costs 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Operating income (loss) 0 0 0 0
Interest income 0 0 0 0
Interest expense 0 0 0 0
Equity in income (loss) of unconsolidated joint ventures     0 0
Total pretax income (loss) 0 0 0 0
Income tax benefit 0 0 0 0
Equity in Net Income (Loss) of Subsidiaries (18,457) 1,296 (6,542) 60,155
Net income (loss) (18,457) 1,296 (6,542) 60,155
Homebuilding [Member]
       
Condensed Consolidated Statements of Operations        
Revenues 545,800 421,555 1,470,404 974,055
Homebuilding:        
Equity in income (loss) of unconsolidated joint ventures (656) 278 (1,658) (37)
Total pretax income (loss) 24,174 (11,798) 3,006 (89,307)
Homebuilding [Member] | KB Home Corporate
       
Homebuilding:        
Equity in income (loss) of unconsolidated joint ventures 0 0 0 0
Total pretax income (loss) 8,621 (10,343) 4,505 (8,122)
Homebuilding [Member] | Guarantor Subsidiaries
       
Homebuilding:        
Equity in income (loss) of unconsolidated joint ventures (657) 277 (1,656) (36)
Total pretax income (loss) 16,391 (273) 4,278 (71,198)
Homebuilding [Member] | Non-Guarantor Subsidiaries
       
Homebuilding:        
Equity in income (loss) of unconsolidated joint ventures 1 1 (2) (1)
Total pretax income (loss) (838) (1,182) (5,777) (9,987)
Homebuilding [Member] | Consolidating Adjustments
       
Homebuilding:        
Equity in income (loss) of unconsolidated joint ventures 0 0 0 0
Total pretax income (loss) 0 0 0 0
Financial services [Member]
       
Condensed Consolidated Statements of Operations        
Revenues 3,174 2,949 8,195 7,859
Homebuilding:        
Operating income (loss) 2,410 2,240 5,960 5,622
Equity in income (loss) of unconsolidated joint ventures (6) 2,119 1,081 2,208
Total pretax income (loss) 2,404 4,359 7,041 7,830
Financial services [Member] | KB Home Corporate
       
Homebuilding:        
Total pretax income (loss) 0 0 0 0
Financial services [Member] | Guarantor Subsidiaries
       
Homebuilding:        
Total pretax income (loss) 0 0 0 0
Financial services [Member] | Non-Guarantor Subsidiaries
       
Homebuilding:        
Total pretax income (loss) 2,404 4,359 7,041 7,830
Financial services [Member] | Consolidating Adjustments
       
Homebuilding:        
Total pretax income (loss) $ 0 $ 0 $ 0 $ 0
[1] Amounts for the three months and nine months ended August 31, 2012 include losses on the early extinguishment of debt of $8.3 million and $10.3 million, respectively.