XML 84 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Information (Tables)
3 Months Ended
Feb. 28, 2013
Guarantees [Abstract]  
Condensed Consolidated Statements of Operations
Condensed Consolidated Statements of Operations
Three Months Ended February 28, 2013 (in thousands) 
 
KB Home
Corporate
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Revenues
$

 
$
273,432

 
$
131,787

 
$

 
$
405,219

Homebuilding:
 
 
 
 
 
 
 
 
 
Revenues
$

 
$
273,432

 
$
129,384

 
$

 
$
402,816

Construction and land costs

 
(231,720
)
 
(111,545
)
 

 
(343,265
)
Selling, general and administrative expenses
(14,823
)
 
(26,894
)
 
(17,380
)
 

 
(59,097
)
Operating income (loss)
(14,823
)
 
14,818

 
459

 

 
454

Interest income
201

 

 
3

 

 
204

Interest expense
13,509

 
(19,302
)
 
(9,447
)
 

 
(15,240
)
Equity in income (loss) of unconsolidated joint ventures

 
(558
)
 
123

 

 
(435
)
Homebuilding pretax loss
(1,113
)
 
(5,042
)
 
(8,862
)
 

 
(15,017
)
Financial services pretax income

 

 
2,659

 

 
2,659

Total pretax loss
(1,113
)
 
(5,042
)
 
(6,203
)
 

 
(12,358
)
Income tax expense

 

 
(100
)
 

 
(100
)
Equity in net loss of subsidiaries
(11,345
)
 

 

 
11,345

 

Net loss
$
(12,458
)
 
$
(5,042
)
 
$
(6,303
)
 
$
11,345

 
$
(12,458
)

Three Months Ended February 29, 2012 (in thousands)
 
KB Home
Corporate
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Revenues
$

 
$
146,489

 
$
108,069

 
$

 
$
254,558

Homebuilding:
 
 
 
 
 
 
 
 
 
Revenues
$

 
$
146,489

 
$
105,406

 
$

 
$
251,895

Construction and land costs

 
(137,099
)
 
(94,733
)
 

 
(231,832
)
Selling, general and administrative expenses
(14,000
)
 
(19,055
)
 
(18,157
)
 

 
(51,212
)
Operating loss
(14,000
)
 
(9,665
)
 
(7,484
)
 

 
(31,149
)
Interest income
125

 
1

 
9

 

 
135

Interest expense
14,120

 
(23,882
)
 
(6,524
)
 

 
(16,286
)
Equity in loss of unconsolidated joint ventures

 
(51
)
 
(21
)
 

 
(72
)
Homebuilding pretax income (loss)
245

 
(33,597
)
 
(14,020
)
 

 
(47,372
)
Financial services pretax income

 

 
1,970

 

 
1,970

Total pretax income (loss)
245

 
(33,597
)
 
(12,050
)
 

 
(45,402
)
Income tax expense

 
(300
)
 
(100
)
 

 
(400
)
Equity in net loss of subsidiaries
(46,047
)
 

 

 
46,047

 

Net loss
$
(45,802
)
 
$
(33,897
)
 
$
(12,150
)
 
$
46,047

 
$
(45,802
)
Condensed Consolidated Balance Sheets
Condensed Consolidated Balance Sheets
February 28, 2013 (in thousands)
 
KB Home
Corporate
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Assets
 
 
 
 
 
 
 
 
 
Homebuilding:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
554,547

 
$
28,625

 
$
40,872

 
$

 
$
624,044

Restricted cash
44,619

 

 

 

 
44,619

Receivables
91

 
50,839

 
14,700

 

 
65,630

Inventories

 
1,132,565

 
805,209

 

 
1,937,774

Investments in unconsolidated joint ventures

 
109,102

 
14,108

 

 
123,210

Other assets
93,196

 
7,075

 
2,307

 

 
102,578

 
692,453

 
1,328,206

 
877,196

 

 
2,897,855

Financial services

 

 
2,782

 

 
2,782

Investments in subsidiaries
(2,947
)
 

 

 
2,947

 

Total assets
$
689,506

 
$
1,328,206

 
$
879,978

 
$
2,947

 
$
2,900,637

Liabilities and stockholders’ equity
 
 
 
 
 
 
 
 
 
Homebuilding:
 
 
 
 
 
 
 
 
 
Accounts payable, accrued expenses and other liabilities
$
142,672

 
$
139,150

 
$
179,633

 
$

 
$
461,455

Mortgages and notes payable
1,875,735

 
63,918

 
24,100

 

 
1,963,753

 
2,018,407

 
203,068

 
203,733

 

 
2,425,208

Financial services

 

 
2,294

 

 
2,294

Intercompany
(1,802,036
)
 
1,130,180

 
671,856

 

 

Stockholders’ equity
473,135

 
(5,042
)
 
2,095

 
2,947

 
473,135

Total liabilities and stockholders’ equity
$
689,506

 
$
1,328,206

 
$
879,978

 
$
2,947

 
$
2,900,637


November 30, 2012 (in thousands)
 
KB Home
Corporate
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Assets
 
 
 
 
 
 
 
 
 
Homebuilding:
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
457,007

 
$
22,642

 
$
45,116

 
$

 
$
524,765

Restricted cash
42,362

 

 

 

 
42,362

Receivables
121

 
49,518

 
15,182

 

 
64,821

Inventories

 
1,075,011

 
631,560

 

 
1,706,571

Investments in unconsolidated joint ventures

 
109,346

 
14,328

 

 
123,674

Other assets
85,901

 
7,491

 
1,658

 

 
95,050

 
585,391

 
1,264,008

 
707,844

 

 
2,557,243

Financial services

 

 
4,455

 

 
4,455

Investments in subsidiaries
11,411

 

 

 
(11,411
)
 

Total assets
$
596,802

 
$
1,264,008

 
$
712,299

 
$
(11,411
)
 
$
2,561,698

Liabilities and stockholders’ equity
 
 
 
 
 
 
 
 
 
Homebuilding:
 
 
 
 
 
 
 
 
 
Accounts payable, accrued expenses and other liabilities
$
134,314

 
$
147,563

 
$
177,012

 
$

 
$
458,889

Mortgages and notes payable
1,645,394

 
69,596

 
7,825

 

 
1,722,815

 
1,779,708

 
217,159

 
184,837

 

 
2,181,704

Financial services

 

 
3,188

 

 
3,188

Intercompany
(1,559,712
)
 
1,046,849

 
512,863

 

 

Stockholders’ equity
376,806

 

 
11,411

 
(11,411
)
 
376,806

Total liabilities and stockholders’ equity
$
596,802

 
$
1,264,008

 
$
712,299

 
$
(11,411
)
 
$
2,561,698

Condensed Consolidated Statements of Cash Flows
Condensed Consolidated Statements of Cash Flows
Three Months Ended February 28, 2013 (in thousands)
 
KB Home
Corporate
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net loss
$
(12,458
)
 
$
(5,042
)
 
$
(6,303
)
 
$
11,345

 
$
(12,458
)
Adjustments to reconcile net loss to net cash used in operating activities:
 
 
 
 
 
 
 
 
 
Equity in (income) loss of unconsolidated joint ventures

 
558

 
(1,214
)
 

 
(656
)
Changes in assets and liabilities:
 
 
 
 
 
 
 
 
 
Receivables
30

 
(1,321
)
 
1,617

 

 
326

Inventories

 
(57,554
)
 
(141,207
)
 

 
(198,761
)
Accounts payable, accrued expenses and other liabilities
8,010

 
(8,413
)
 
(2,010
)
 

 
(2,413
)
Other, net
1,281

 
540

 
1,109

 

 
2,930

Net cash used in operating activities
(3,137
)
 
(71,232
)
 
(148,008
)
 
11,345

 
(211,032
)
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Return of investments in (contributions to) unconsolidated joint ventures

 
(314
)
 
10

 

 
(304
)
Purchases of property and equipment, net
(96
)
 
(129
)
 
(205
)
 

 
(430
)
Net cash used in investing activities
(96
)
 
(443
)
 
(195
)
 

 
(734
)
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Change in restricted cash
(2,257
)
 

 

 

 
(2,257
)
Proceeds from issuance of debt
230,000

 

 

 

 
230,000

Payment of debt issuance costs
(6,878
)
 

 

 

 
(6,878
)
Payments on mortgages and land contracts due to land sellers and other loans

 
(5,678
)
 
(11,325
)
 

 
(17,003
)
Proceeds from issuance of common stock, net
109,811

 

 

 

 
109,811

Issuance of common stock under employee stock plans
52

 

 

 

 
52

Payments of cash dividends
(2,089
)
 

 

 

 
(2,089
)
Intercompany
(227,866
)
 
83,336

 
155,875

 
(11,345
)
 

Net cash provided by financing activities
100,773

 
77,658

 
144,550

 
(11,345
)
 
311,636

Net increase (decrease) in cash and cash equivalents
97,540

 
5,983

 
(3,653
)
 

 
99,870

Cash and cash equivalents at beginning of period
457,007

 
22,642

 
46,039

 

 
525,688

Cash and cash equivalents at end of period
$
554,547

 
$
28,625

 
$
42,386

 
$

 
$
625,558

Three Months Ended February 29, 2012 (in thousands) 
 
KB Home
Corporate
 
Guarantor
Subsidiaries
 
Non-Guarantor
Subsidiaries
 
Consolidating
Adjustments
 
Total
Cash flows from operating activities:
 
 
 
 
 
 
 
 
 
Net loss
$
(45,802
)
 
$
(33,897
)
 
$
(12,150
)
 
$
46,047

 
$
(45,802
)
Adjustments to reconcile net loss to net cash used in operating activities:
 
 
 
 
 
 
 
 
 
Equity in (income) loss of unconsolidated joint ventures

 
51

 
(121
)
 

 
(70
)
Inventory impairments

 
6,572

 

 

 
6,572

Changes in assets and liabilities:
 
 
 
 
 
 
 
 
 
Receivables
(19
)
 
(2,119
)
 
20,431

 

 
18,293

Inventories

 
(12,997
)
 
(12,859
)
 

 
(25,856
)
Accounts payable, accrued expenses and other liabilities
(9,889
)
 
(31,936
)
 
(18,796
)
 

 
(60,621
)
Other, net
(5,390
)
 
189

 
3,101

 

 
(2,100
)
Net cash used in operating activities
(61,100
)
 
(74,137
)
 
(20,394
)
 
46,047

 
(109,584
)
 
 
 
 
 
 
 
 
 
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
 
Return of investments in (contributions to) unconsolidated joint ventures

 
6,549

 
(2
)
 

 
6,547

Purchases of property and equipment, net
(21
)
 
(149
)
 
(259
)
 

 
(429
)
Net cash provided by (used in) investing activities
(21
)
 
6,400

 
(261
)
 

 
6,118

 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
 
Change in restricted cash
591

 

 

 

 
591

Proceeds from issuance of debt
344,831

 

 

 

 
344,831

Payment of debt issuance costs
(5,816
)
 

 

 

 
(5,816
)
Repayment of senior notes
(340,481
)
 

 

 

 
(340,481
)
Payments on mortgages and land contracts due to land sellers and other loans

 
(1,644
)
 
(71
)
 

 
(1,715
)
Issuance of common stock under employee stock plans
175

 

 

 

 
175

Payments of cash dividends
(4,818
)
 

 

 

 
(4,818
)
Intercompany
(14,899
)
 
60,890

 
56

 
(46,047
)
 

Net cash provided by (used in) financing activities
(20,417
)
 
59,246

 
(15
)
 
(46,047
)
 
(7,233
)
Net decrease in cash and cash equivalents
(81,538
)
 
(8,491
)
 
(20,670
)
 

 
(110,699
)
Cash and cash equivalents at beginning of period
340,957

 
32,876

 
44,241

 

 
418,074

Cash and cash equivalents at end of period
$
259,419

 
$
24,385

 
$
23,571

 
$

 
$
307,375