XML 16 R7.htm IDEA: XBRL DOCUMENT v3.23.4
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Oct. 28, 2023
Oct. 29, 2022
OPERATING ACTIVITIES:    
Net Loss $ (5,080) $ (12,407)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation of fixed assets 535 961
Stock-based compensation 184 169
Amortization of ROU asset 490 466
Amortization of warrant interest 786 766
Interest on long term debt 1,172 849
Change in cash surrender value (671) 591
Changes in operating assets and liabilities that provide (use) cash:    
Accounts receivable 398 (461)
Merchandise inventory 2,659 (8,075)
Prepaid expenses and other current assets 580 (56)
Other long-term assets 0 283
Accounts payable (1,340) 6,377
Accrued expenses and other current liabilities 274 (706)
Other long-term liabilities (877) (951)
Net cash used in operating activities (890) (12,194)
INVESTING ACTIVITIES:    
Purchases of fixed assets (173) (766)
Net cash provided by (used in) investing activities (173) (766)
FINANCING ACTIVITIES:    
Payments of short term borrowings (8,812) (9,966)
Proceeds from long term borrowings 0 5,000
Proceeds from short term borrowings 8,874 9,494
Proceeds from issuance of shares, net of expense 0 7,137
Net cash provided by (used in) financing activities 62 11,665
Net increase (decrease) in cash, cash equivalents, and restricted cash (1,001) (1,295)
Cash, cash equivalents, and restricted cash, beginning of period 3,626 4,823
Cash, cash equivalents, and restricted cash, end of period 2,625 3,528
Supplemental disclosures and non-cash investing and financing activities:    
Interest paid 747 461
Warrants issued with debt $ 0 $ 1,633