XML 63 R7.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
9 Months Ended
Nov. 02, 2019
Nov. 03, 2018
OPERATING ACTIVITIES:    
Net loss $ (39,085) $ (31,712)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation of fixed assets 2,272 3,893
Amortization of intangible assets 858 2,915
Amortization of right-of-use assets 6,171  
Stock-based compensation 214 2,387
Write down of investment 500  
Adjustment to contingent consideration   (272)
Loss on disposal of fixed assets 27 327
Loss on impairment of long lived assets 16,035  
Change in cash surrender value (189) 90
Changes in operating assets and liabilities that provide (use) cash:    
Accounts receivable 1,099 (1,190)
Merchandise inventory (6,288) (21,908)
Prepaid expenses and other current assets 1,190 (2,251)
Other long-term assets (129) (163)
Accounts payable (4,335) 492
Accrued expenses and other current liabilities (852) (642)
Deferred revenue (966) (2,010)
Other long-term liabilities (7,344) (3,293)
Net cash used in operating activities (30,822) (53,337)
INVESTING ACTIVITIES:    
Purchases of fixed assets (2,128) (2,851)
Capital distributions from joint venture 115 1,305
Net cash used in investing activities (2,013) (1,546)
FINANCING ACTIVITIES:    
Proceeds from short term borrowings 27,771 27,440
Payments to etailz shareholders   (1,500)
Net cash provided by financing activities 27,771 25,940
Net decrease in cash, cash equivalents, and restricted cash (5,064) (28,943)
Cash, cash equivalents, and restricted cash, beginning of period 14,226 43,506
Cash, cash equivalents, and restricted cash, end of period $ 9,162 $ 14,563