XML 50 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
12 Months Ended 90 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Operating activities      
Net loss $ (1,198,680) $ (2,808,403) $ (18,074,827)
Adjustments to reconcile net loss to net cash used by operating activities:      
Depreciation 2,022 1,866 46,066
Amortization of deferred rent and facility exit liability (32,329) (50,911) (97,613)
Adjustment of accrued facility exit liability   1,085 31,038
Unrealized gain on derivative revaluation     (17,279)
Impairment expense     1,548,375
(Gain) loss on sale of assets (60) 2,878 2,818
Gain on debt cancellation     (262,088)
Note discount accretion   27,003 128,413
Beneficial conversion of convertible debt     89,048
Value of warrants issued for note guarantee     16,384
Stock based compensation 184,539 656,353 1,149,494
Changes in:      
Accounts receivable 41,500 (41,500)  
Accounts receivable - related parties (45,563) (38,189) (86,994)
Prepaid and other (8,397) (8,395) (36,783)
Accounts payable and accrued expenses 385,932 891,701 4,399,354
Deposits   (3,747) (3,747)
Deferred revenue 16,667 (175,916) 48,167
Accrued interest 119,546 94,772 429,697
Net cash used by operating activities (534,823) (1,451,403) (10,690,477)
Investing activities      
Purchase of property and equipment (1,346) (6,240) (53,555)
Proceeds from sale of assets   543,747 843,747
Cash received in merger transaction     243,296
Net cash provided by investing activities (1,346) 537,507 1,033,488
Financing activities      
Net change in stockholder advances 60,000   210,000
Sale of common stock 345,000 620,000 8,877,500
Sale of warrants   178,375 178,375
Repurchase of common stock     (372,000)
Payment of fractional shares     (4,321)
Proceeds from exercise of warrants   75,000 75,000
Proceeds from exercise of stock options   1,800 1,800
Proceeds from issuance of debt 140,000 275,000 1,335,416
Repayment of debt (93,652) (186,670) (639,017)
Net cash provided by financing activities 451,348 963,505 9,662,753
Net increase (decrease) in cash (84,821) 49,609 5,764
Cash, beginning of period 90,585 40,976  
Cash, end of period 5,764 90,585 5,764
SUPPLEMENTAL CASH-FLOW INFORMATION      
Cash paid for interest 28,041 32,099 210,575
Transfers of liabilities from affiliate for costs incurred     824,053
Derivative liability recorded for warrants     17,279
Issuance of debt in redemption of accrued liabilities 103,867 180,373 909,872
Repayment of advances from proceeds from sale of assets   150,000 150,000
Issuance of stock on conversion of debt   348,218 741,215
Non-cash payment on accounts payable $ 725   $ 725