AMERICAN WOODMARK CORPORATION
Unaudited Financial Highlights
(in thousands, except share data)
Operating Results
	Three Months Ended						Twelve Months Ended
	April 30						April 30
	2010			2009			2010			2009
Net Sales	$	112,407		$	140,689		$	406,540		$	545,934
Cost of Sales & Distribution		93,901			113,112			357,619			456,444
Gross Profit		18,506			27,577			48,921			89,490
Sales & Marketing Expense		14,886			14,583			56,935			60,033
G&A Expense		7,458			8,781			26,434			26,875
Restructuring Charges		72			9,743			2,808			9,743
Operating Loss		(3,910	)		(5,530	)		(37,256	)		(7,161	)
Interest & Other (Income) Expense		(146	)		(265	)		(201	)		(1,010	)
Income Tax Benefit		(2,230	)		(2,333	)		(14,714	)		(2,917	)
Net Loss	$	(1,534	)	$	(2,932	)	$	(22,341	)	$	(3,234	)
Earnings Per Share:
Weighted Average Shares Outstanding - Diluted		14,173,450			14,072,274			14,146,133			14,055,090
Loss Per Diluted Share	$	(0.11	)	$	(0.21	)	$	(1.58	)	$	(0.23	)
Condensed Consolidated Balance Sheet
							April 30,			April 30,
								2010			2009
Cash & Cash Equivalents							$	53,233		$	82,821
Customer Receivables								27,524			26,944
Inventories								25,239			32,684
Other Current Assets								17,048			11,089
Total Current Assets								123,044			153,538
Property, Plant & Equipment								114,107			132,928
Restricted Cash								14,419			--
Other Assets								30,863			17,271
Total Assets							$	282,433		$	303,737
Current Portion - Long-Term Debt							$	893		$	859
Accounts Payable &  Accrued Expenses								48,686			57,308
Total Current Liabilities								49,579			58,167
Long-Term Debt								25,582			26,475
Other Liabilities								31,954			15,413
Total Liabilities								107,115			100,055
Stockholders' Equity								175,318			203,682
Total Liabilities & Stockholders' Equity							$	282,433		$	303,737
	-MORE-

AMERICAN WOODMARK CORPORATION
Unaudited Financial Highlights
(in thousands)
Condensed Consolidated Statements of Cash Flows
		Twelve Months Ended
		April 30
			2010			2009
Net Cash Provided by Operating Activities		$	1,292		$	46,812
Net Cash Used by Investing Activities			(11,467	)		(13,765	)
Free Cash Flow			(10,175	)		33,047
Net Cash Used by Financing Activities			(19,413	)		(7,158	)
Net Increase/(Decrease) in Cash and Cash Equivalents			(29,588	)		25,889
Cash and Cash Equivalents, Beginning of Year			82,821			56,932
Cash and Cash Equivalents, End of Year		$	53,233		$	82,821
	-END-