XML 54 R36.htm IDEA: XBRL DOCUMENT v3.25.1
Financing (Tables)
12 Months Ended
Feb. 01, 2025
Debt Disclosure [Abstract]  
Schedule of Company Debt
The Company's debt is as follows:
February 1,
2025
February 3,
2024
(millions)
Short-term debt:
7.60% Senior debentures due 2025
$$— 
$$— 
Long-term debt:  
7.60% Senior debentures due 2025
$— $
6.79% Senior debentures due 2027
61 71 
6.70% Senior debentures due 2028
28 29 
7.00% Senior debentures due 2028
94 105 
6.70% Senior exchanged debentures due 2028
54 73 
8.75% Senior exchanged debentures due 2029
13 13 
6.90% Senior debentures due 2029
72 79 
5.875% Senior notes due 2029
326 500 
5.875% Senior notes due 2030
425 425 
7.875% Senior exchanged debentures due 2030
7.875% Senior debentures due 2030
6.90% Senior debentures due 2032
12 12 
6.125% Senior notes due 2032
425 425 
6.90% Senior exchanged debentures due 2032
4.50% Senior notes due 2034
367 367 
6.70% Senior exchanged debentures due 2034
181 181 
6.70% Senior debentures due 2034
18 18 
6.375% Senior notes due 2037
192 192 
5.125% Senior notes due 2042
250 250 
4.30% Senior notes due 2043
250 250 
Unamortized debt issue costs and discount(20)(25)
Premium on acquired debt, using an effective interest yield of 6.021% to 7.654%
1416
$2,773 $2,998 
Schedule of Interest Expense and Losses on Early Retirement
Interest expense and losses on early retirement of debt are as follows:
202420232022
(millions)
Interest on debt$178 $187 $185 
Amortization of debt premium(2)(2)(2)
Amortization of financing costs and debt discount12 12 13 
Interest on finance leases
188 198 197 
Less interest capitalized on construction30 28 22 
Interest expense$158 $170 $175 
Losses on early retirement of debt$$— $31 
Schedule of Future Maturities of Long-term Debt
Future maturities of long-term debt are shown below:
(millions)
Fiscal year
2025$
2026— 
202761 
2028176 
2029411 
After 20292,131 
Schedule of Debt Repayments
The following table shows the detail of debt repayments:
202420232022
(millions)
Revolving credit facility$301 $961 $1,959 
2.875% Senior notes due 2023
— — 504 
3.625% Senior notes due 2024
— — 350 
4.375% Senior notes due 2023
— — 161 
6.65% Senior debentures due 2024
— — 81 
6.65% Debentures due 2024
— — 36 
6.90% Senior debentures due 2032
— — 
6.70% Senior debentures due 2034
— — 
6.70% Senior debentures due 2028
— — 
5.875% Senior notes due 2029
174 — — 
6.70% Senior exchanged debentures due 2028
19 — — 
6.79% Senior debentures due 2027
10 — — 
7.0% Senior debentures due 2028
10 — — 
6.9% Senior debentures due 2029
— — 
6.7% Senior debentures due 2028
— — 
$522 $961 $3,098