XML 53 R36.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Lease, cost
Lease expense consisted of the following:

Years Ended December 31,
202420232022
(Dollars in millions)
Operating and short-term lease cost$375 384 348 
Finance lease cost:
Amortization of right-of-use assets18 23 25 
Interest on lease liability10 10 11 
Total finance lease cost28 33 36 
Total lease cost$403 417 384 
Supplemental consolidated cash flow statement information related to leases is included below:

Years Ended December 31,
20242023
(Dollars in millions)
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows for operating leases$365 384 
Operating cash flows for finance leases10 10 
Financing cash flows for finance leases16 23 
Supplemental lease cash flow disclosures:
Operating lease right-of-use assets obtained in exchange for new operating lease liabilities$124 104 
Right-of-use assets obtained in exchange for new finance lease liabilities
Assets and liabilities
Supplemental consolidated balance sheet information and other information related to leases is included below:

As of December 31,
Leases (Dollars in millions)
Classification on the Balance Sheet20242023
Assets
Operating lease assets
Other, net(1)
$918 1,056 
Finance lease assetsProperty, plant and equipment, net of accumulated depreciation175 191 
Total leased assets $1,093 1,247 
Liabilities
Current
Operating
Current operating lease liabilities(2)
$266 288 
FinanceCurrent maturities of long-term debt16 14 
Noncurrent
Operating
Operating lease liabilities(3)
719 845 
FinanceLong-term debt174 190 
Total lease liabilities $1,175 1,337 
Weighted-average remaining lease term (years)
Operating leases 6.67.1
Finance leases 10.110.0
Weighted-average discount rate
Operating leases 7.56 %6.63 %
Finance leases 4.69 %4.97 %
_______________________________________________________________________________
(1) Includes affiliate operating lease assets of $234 million and $311 million as of December 31, 2024 and 2023, respectively.
(2) Includes current portion of affiliate operating lease liabilities of $113 million and $129 million as of December 31, 2024 and 2023, respectively.
(3) Includes noncurrent portion of affiliate operating lease liabilities of $128 million and $201 million as of December 31, 2024 and 2023, respectively.
Lessee, operating lease, liability, maturity
As of December 31, 2024, maturities of lease liabilities were as follows:

 Operating LeasesFinance Leases
 (Dollars in millions)
2025$326 25 
2026233 25 
2027156 26 
2028114 26 
202981 24 
Thereafter378 111 
Total lease payments1,288 237 
Less: interest(303)(47)
Total985 190 
Less: current portion(266)(16)
Long-term portion$719 174 
Finance lease, liability, maturity
As of December 31, 2024, maturities of lease liabilities were as follows:

 Operating LeasesFinance Leases
 (Dollars in millions)
2025$326 25 
2026233 25 
2027156 26 
2028114 26 
202981 24 
Thereafter378 111 
Total lease payments1,288 237 
Less: interest(303)(47)
Total985 190 
Less: current portion(266)(16)
Long-term portion$719 174