XML 68 R44.htm IDEA: XBRL DOCUMENT v3.24.3
Long-Term Debt and Credit Facilities - Schedule of Long Term Debt (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2024
Dec. 31, 2023
Long-term debt    
Finance leases and other obligations $ 238 $ 259
Unamortized (discounts) premiums, net (233) 2
Unamortized debt issuance costs (146) (54)
Total long-term debt 10,202 8,983
Less current maturities (35) (31)
Long-term debt, excluding current maturities $ 10,167 8,952
Term loan | Term Loan B-1    
Long-term debt    
Basis spread on variable rate (as a percent) 6.56%  
Long-term debt, gross $ 1,199 0
Long-term debt, weighted average interest rate 11.838%  
Term loan | Term Loan B-2    
Long-term debt    
Basis spread on variable rate (as a percent) 6.56%  
Long-term debt, gross $ 1,199 0
Long-term debt, weighted average interest rate 11.838%  
Term loan | Former Facility    
Long-term debt    
Basis spread on variable rate (as a percent) 1.75%  
Long-term debt, gross $ 12 $ 2,411
Long-term debt, weighted average interest rate 7.111% 7.22%
Senior notes | First Lien Notes    
Long-term debt    
Long-term debt, gross $ 3,846 $ 925
Senior notes | First Lien Notes | Minimum    
Long-term debt    
Stated interest rate 10.50%  
Senior notes | First Lien Notes | Maximum    
Long-term debt    
Stated interest rate 11.00%  
Senior notes | Second Lien Notes    
Long-term debt    
Long-term debt, gross $ 2,579 0
Senior notes | Second Lien Notes | Minimum    
Long-term debt    
Stated interest rate 3.875%  
Senior notes | Second Lien Notes | Maximum    
Long-term debt    
Stated interest rate 10.00%  
Senior notes | Former Senior Notes    
Long-term debt    
Long-term debt, gross $ 0 1,500
Senior notes | Former Senior Notes | Minimum    
Long-term debt    
Stated interest rate 3.40%  
Senior notes | Former Senior Notes | Maximum    
Long-term debt    
Stated interest rate 3.875%  
Senior notes | Senior Notes Maturing 2027-2029    
Long-term debt    
Long-term debt, gross $ 1,508 $ 3,940
Senior notes | Senior Notes Maturing 2027-2029 | Minimum    
Long-term debt    
Stated interest rate 3.40%  
Senior notes | Senior Notes Maturing 2027-2029 | Maximum    
Long-term debt    
Stated interest rate 4.625%  
Senior notes | 10.500% Senior Secured Notes Due 2030    
Long-term debt    
Stated interest rate   10.50%