XML 65 R94.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information - Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Oct. 31, 2017
CURRENT ASSETS        
Cash and cash equivalents $ 316 $ 243 $ 297 $ 2,274
Restricted cash and securities - current 3 4 5 5
Accounts receivable 667 712    
Advances to affiliates 0 0    
Note receivable - affiliate 1,590 1,825    
Other 266 234    
Total current assets 2,842 3,018    
Net property, plant and equipment 9,936 9,453    
GOODWILL AND OTHER ASSETS        
Goodwill 7,415 11,119 10,837  
Operating lease assets 1,060      
Restricted cash 19 25 29 29
Customer relationships, net   7,567    
Other intangible assets, net 469 410    
Investment in subsidiaries 0 0    
Other, net 492 699    
Total goodwill and other assets 16,320 19,820    
TOTAL ASSETS 29,098 32,291    
CURRENT LIABILITIES        
Current maturities of long-term debt 11 6    
Accounts payable 654 726    
Accounts payable - affiliates 669 246    
Accrued expenses and other liabilities        
Salaries and benefits 240 233    
Income and other taxes 152 130    
Current operating lease liabilities 249      
Interest 85 95    
Other 77 78    
Current portion of deferred revenue 309 310    
Due to affiliates 0 0    
Total current liabilities 2,446 1,824    
LONG-TERM DEBT 10,356 10,838    
DEFERRED REVENUE AND OTHER LIABILITES        
Deferred revenue 1,343 1,181    
Deferred tax liability 241 202    
Noncurrent operating lease liabilities 854      
Other 313 369    
Total deferred revenue and other liabilities 2,751 1,752    
COMMITMENTS AND CONTINGENCIES    
MEMBER'S EQUITY (DEFICIT) 13,545 17,877 $ 19,272 $ 11,554
TOTAL LIABILITIES AND MEMBER'S EQUITY (DEFICIT) 29,098 32,291    
Eliminations        
CURRENT ASSETS        
Cash and cash equivalents 0 0    
Restricted cash and securities - current 0 0    
Accounts receivable 0 0    
Advances to affiliates (54,059) (51,260)    
Note receivable - affiliate 0 0    
Other 0 0    
Total current assets (54,059) (51,260)    
Net property, plant and equipment 0 0    
GOODWILL AND OTHER ASSETS        
Goodwill 0 0    
Operating lease assets (474)      
Restricted cash 0 0    
Customer relationships, net   0    
Other intangible assets, net 0 0    
Investment in subsidiaries (23,427) (37,317)    
Other, net (1,554) (1,332)    
Total goodwill and other assets (25,455) (38,649)    
TOTAL ASSETS (79,514) (89,909)    
CURRENT LIABILITIES        
Current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accounts payable - affiliates 0 0    
Accrued expenses and other liabilities        
Salaries and benefits 0 0    
Income and other taxes 0 0    
Current operating lease liabilities (94)      
Interest 0 0    
Other 0 0    
Current portion of deferred revenue 0 0    
Due to affiliates (54,059) (51,260)    
Total current liabilities (54,153) (51,260)    
LONG-TERM DEBT 0 0    
DEFERRED REVENUE AND OTHER LIABILITES        
Deferred revenue 0 0    
Deferred tax liability (1,554) (1,332)    
Noncurrent operating lease liabilities (380)      
Other 0 0    
Total deferred revenue and other liabilities (1,934) (1,332)    
COMMITMENTS AND CONTINGENCIES      
MEMBER'S EQUITY (DEFICIT) (23,427) (37,317)    
TOTAL LIABILITIES AND MEMBER'S EQUITY (DEFICIT) (79,514) (89,909)    
Level 3 Parent, LLC | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 3 2    
Restricted cash and securities - current 0 0    
Accounts receivable 0 0    
Advances to affiliates 19,302 16,852    
Note receivable - affiliate 1,590 1,825    
Other 1 1    
Total current assets 20,896 18,680    
Net property, plant and equipment 0 0    
GOODWILL AND OTHER ASSETS        
Goodwill 0 0    
Operating lease assets 0      
Restricted cash 12 15    
Customer relationships, net   0    
Other intangible assets, net 0 0    
Investment in subsidiaries 8,432 15,541    
Other, net 272 275    
Total goodwill and other assets 8,716 15,831    
TOTAL ASSETS 29,612 34,511    
CURRENT LIABILITIES        
Current maturities of long-term debt 0 0    
Accounts payable 0 0    
Accounts payable - affiliates 80 62    
Accrued expenses and other liabilities        
Salaries and benefits 0 0    
Income and other taxes 0 0    
Current operating lease liabilities 0      
Interest 0 11    
Other 1 3    
Current portion of deferred revenue 0 0    
Due to affiliates 0 0    
Total current liabilities 81 76    
LONG-TERM DEBT 0 613    
DEFERRED REVENUE AND OTHER LIABILITES        
Deferred revenue 0 0    
Deferred tax liability 56 56    
Noncurrent operating lease liabilities 0      
Other 1 0    
Total deferred revenue and other liabilities 57 56    
COMMITMENTS AND CONTINGENCIES      
MEMBER'S EQUITY (DEFICIT) 29,474 33,766    
TOTAL LIABILITIES AND MEMBER'S EQUITY (DEFICIT) 29,612 34,511    
Level 3 Financing, Inc. | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 0 0    
Restricted cash and securities - current 0 0    
Accounts receivable 0 0    
Advances to affiliates 24,293 23,957    
Note receivable - affiliate 0 0    
Other 0 3    
Total current assets 24,293 23,960    
Net property, plant and equipment 0 0    
GOODWILL AND OTHER ASSETS        
Goodwill 0 0    
Operating lease assets 0      
Restricted cash 0 0    
Customer relationships, net   0    
Other intangible assets, net 0 0    
Investment in subsidiaries 10,564 17,915    
Other, net 1,485 1,421    
Total goodwill and other assets 12,049 19,336    
TOTAL ASSETS 36,342 43,296    
CURRENT LIABILITIES        
Current maturities of long-term debt 0 0    
Accounts payable 15 0    
Accounts payable - affiliates 17 11    
Accrued expenses and other liabilities        
Salaries and benefits 0 0    
Income and other taxes 7 4    
Current operating lease liabilities 0      
Interest 81 78    
Other 1 1    
Current portion of deferred revenue 0 0    
Due to affiliates 0 0    
Total current liabilities 121 94    
LONG-TERM DEBT 10,196 10,068    
DEFERRED REVENUE AND OTHER LIABILITES        
Deferred revenue 0 0    
Deferred tax liability 0 0    
Noncurrent operating lease liabilities 0      
Other 0 0    
Total deferred revenue and other liabilities 0 0    
COMMITMENTS AND CONTINGENCIES      
MEMBER'S EQUITY (DEFICIT) 26,025 33,134    
TOTAL LIABILITIES AND MEMBER'S EQUITY (DEFICIT) 36,342 43,296    
Level 3 Communications, LLC | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 231 164    
Restricted cash and securities - current 0 0    
Accounts receivable 44 70    
Advances to affiliates 7,634 7,744    
Note receivable - affiliate 0 0    
Other 105 97    
Total current assets 8,014 8,075    
Net property, plant and equipment 3,688 3,136    
GOODWILL AND OTHER ASSETS        
Goodwill 252 1,665    
Operating lease assets 1,210      
Restricted cash 5 9    
Customer relationships, net   3,823    
Other intangible assets, net 447 409    
Investment in subsidiaries 4,431 3,861    
Other, net 88 110    
Total goodwill and other assets 9,816 9,877    
TOTAL ASSETS 21,518 21,088    
CURRENT LIABILITIES        
Current maturities of long-term debt 3 1    
Accounts payable 350 380    
Accounts payable - affiliates 569 162    
Accrued expenses and other liabilities        
Salaries and benefits 192 189    
Income and other taxes 95 72    
Current operating lease liabilities 254      
Interest 1 1    
Other 22 8    
Current portion of deferred revenue 169 168    
Due to affiliates 50,865 45,347    
Total current liabilities 52,520 46,328    
LONG-TERM DEBT 15 7    
DEFERRED REVENUE AND OTHER LIABILITES        
Deferred revenue 1,137 971    
Deferred tax liability 739 841    
Noncurrent operating lease liabilities 986      
Other 154 197    
Total deferred revenue and other liabilities 3,016 2,009    
COMMITMENTS AND CONTINGENCIES      
MEMBER'S EQUITY (DEFICIT) (34,033) (27,256)    
TOTAL LIABILITIES AND MEMBER'S EQUITY (DEFICIT) 21,518 21,088    
Other Non-Guarantor Subsidiaries | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 82 77    
Restricted cash and securities - current 3 4    
Accounts receivable 623 642    
Advances to affiliates 2,830 2,707    
Note receivable - affiliate 0 0    
Other 160 133    
Total current assets 3,698 3,563    
Net property, plant and equipment 6,248 6,317    
GOODWILL AND OTHER ASSETS        
Goodwill 7,163 9,454    
Operating lease assets 324      
Restricted cash 2 1    
Customer relationships, net   3,744    
Other intangible assets, net 22 1    
Investment in subsidiaries 0 0    
Other, net 201 225    
Total goodwill and other assets 11,194 13,425    
TOTAL ASSETS 21,140 23,305    
CURRENT LIABILITIES        
Current maturities of long-term debt 8 5    
Accounts payable 289 346    
Accounts payable - affiliates 3 11    
Accrued expenses and other liabilities        
Salaries and benefits 48 44    
Income and other taxes 50 54    
Current operating lease liabilities 89      
Interest 3 5    
Other 53 66    
Current portion of deferred revenue 140 142    
Due to affiliates 3,194 5,913    
Total current liabilities 3,877 6,586    
LONG-TERM DEBT 145 150    
DEFERRED REVENUE AND OTHER LIABILITES        
Deferred revenue 206 210    
Deferred tax liability 1,000 637    
Noncurrent operating lease liabilities 248      
Other 158 172    
Total deferred revenue and other liabilities 1,612 1,019    
COMMITMENTS AND CONTINGENCIES      
MEMBER'S EQUITY (DEFICIT) 15,506 15,550    
TOTAL LIABILITIES AND MEMBER'S EQUITY (DEFICIT) 21,140 23,305    
Customer relationships        
GOODWILL AND OTHER ASSETS        
Customer relationships, net 6,865 $ 7,567    
Customer relationships | Eliminations        
GOODWILL AND OTHER ASSETS        
Customer relationships, net 0      
Customer relationships | Level 3 Parent, LLC | Reportable Legal Entities        
GOODWILL AND OTHER ASSETS        
Customer relationships, net 0      
Customer relationships | Level 3 Financing, Inc. | Reportable Legal Entities        
GOODWILL AND OTHER ASSETS        
Customer relationships, net 0      
Customer relationships | Level 3 Communications, LLC | Reportable Legal Entities        
GOODWILL AND OTHER ASSETS        
Customer relationships, net 3,383      
Customer relationships | Other Non-Guarantor Subsidiaries | Reportable Legal Entities        
GOODWILL AND OTHER ASSETS        
Customer relationships, net $ 3,482