XML 26 R93.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information - Statements of Operations (Details) - USD ($)
$ in Millions
2 Months Ended 3 Months Ended 10 Months Ended 12 Months Ended
Dec. 31, 2017
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2018
Oct. 31, 2017
Dec. 31, 2019
Dec. 31, 2018
OPERATING REVENUE                        
Total operating revenue $ 1,407 $ 2,061 $ 2,064 $ 2,014 $ 2,046 $ 2,071 $ 2,010 $ 2,052 $ 2,087 $ 6,870 $ 8,185 $ 8,220
OPERATING EXPENSES                        
Cost of services and products (exclusive of depreciation and amortization) 690                 3,493 3,799 3,937
Selling, general and administrative 253                 1,208 1,258 1,354
Operating expenses - affiliates 24                 0 334 257
Depreciation and amortization 282                 1,018 1,613 1,704
Goodwill impairment 0       3,708         0 3,708 0
Total operating expenses 1,249                 5,719 10,712 7,252
OPERATING (LOSS) INCOME 158 285 309 272 (3,393) 284 227 196 261 1,151 (2,527) 968
OTHER (EXPENSE) INCOME                        
Interest income 1                 13 9 4
Interest income - affiliate 11                 0 61 63
Interest expense (80)                 (441) (502) (509)
Loss on modification and extinguishment of debt 0                 (44) 5 0
Equity in net (losses) earnings of subsidiaries 0                 0 0 0
Other (expense) income, net 3                 14 8 11
Total other expense, net (65)                 (458) (419) (431)
(LOSS) INCOME BEFORE INCOME TAXES 93                 693 (2,946) 537
Income tax expense (234)                 (268) (255) (196)
NET (LOSS) INCOME (141) $ 160 $ 114 $ 110 $ (3,585) $ 151 $ 88 $ 40 $ 62 425 (3,201) 341
Other comprehensive loss, net of income taxes 18                 80 (8) (195)
COMPREHENSIVE (LOSS) INCOME (123)                 505 (3,209) 146
Eliminations                        
OPERATING REVENUE                        
Total operating revenue (28)                 (129) (847) (308)
OPERATING EXPENSES                        
Cost of services and products (exclusive of depreciation and amortization) (28)                 (129) 0 0
Selling, general and administrative 0                 0 (845) (308)
Operating expenses - affiliates 0                   0 0
Depreciation and amortization 0                 0 0 0
Goodwill impairment                     0  
Total operating expenses (28)                 (129) (845) (308)
OPERATING (LOSS) INCOME 0                 0 (2) 0
OTHER (EXPENSE) INCOME                        
Interest income 0                 0 0 0
Interest income - affiliate 0                 0 1 0
Interest expense 0                 0 0 0
Loss on modification and extinguishment of debt                   0 0  
Equity in net (losses) earnings of subsidiaries 771                 2,261 13,891 5,047
Other (expense) income, net 0                 0 0 0
Total other expense, net 771                 2,261 13,892 5,047
(LOSS) INCOME BEFORE INCOME TAXES 771                 2,261 13,890 5,047
Income tax expense 0                 0 0 0
NET (LOSS) INCOME 771                 2,261 13,890 5,047
Other comprehensive loss, net of income taxes (18)                 0 8 195
COMPREHENSIVE (LOSS) INCOME 753                 2,261 13,898 5,242
Level 3 Parent, LLC | Reportable Legal Entities                        
OPERATING REVENUE                        
Total operating revenue 0                 0 0 0
OPERATING EXPENSES                        
Cost of services and products (exclusive of depreciation and amortization) 0                 0 0 0
Selling, general and administrative 1                 4 (50) 12
Operating expenses - affiliates 0                   0 0
Depreciation and amortization 0                 0 0 0
Goodwill impairment                     0  
Total operating expenses 1                 4 (50) 12
OPERATING (LOSS) INCOME (1)                 (4) 50 (12)
OTHER (EXPENSE) INCOME                        
Interest income 0                 0 0 0
Interest income - affiliate 262                 1,260 3,888 2,430
Interest expense (5)                 (30) (29) (33)
Loss on modification and extinguishment of debt                   0 10  
Equity in net (losses) earnings of subsidiaries (827)                 (815) (7,109) (2,044)
Other (expense) income, net 1                 3 (8) (9)
Total other expense, net (569)                 418 (3,248) 344
(LOSS) INCOME BEFORE INCOME TAXES (570)                 414 (3,198) 332
Income tax expense 429                 11 (3) 10
NET (LOSS) INCOME (141)                 425 (3,201) 342
Other comprehensive loss, net of income taxes 18                 80 (8) (195)
COMPREHENSIVE (LOSS) INCOME (123)                 505 (3,209) 147
Level 3 Financing, Inc. | Reportable Legal Entities                        
OPERATING REVENUE                        
Total operating revenue 0                 0 0 0
OPERATING EXPENSES                        
Cost of services and products (exclusive of depreciation and amortization) 0                 0 0 0
Selling, general and administrative 3                 3 5 3
Operating expenses - affiliates 0                   0 0
Depreciation and amortization 0                 0 0 0
Goodwill impairment                     0  
Total operating expenses 3                 3 5 3
OPERATING (LOSS) INCOME (3)                 (3) (5) (3)
OTHER (EXPENSE) INCOME                        
Interest income 0                 0 0 0
Interest income - affiliate 368                 1,890 658 1,562
Interest expense (72)                 (397) (468) (457)
Loss on modification and extinguishment of debt                   (44) (5)  
Equity in net (losses) earnings of subsidiaries (15)                 (2,138) (7,352) (3,257)
Other (expense) income, net 0                 0 0 0
Total other expense, net 281                 (689) (7,167) (2,152)
(LOSS) INCOME BEFORE INCOME TAXES 278                 (692) (7,172) (2,155)
Income tax expense (1,105)                 (123) 63 111
NET (LOSS) INCOME (827)                 (815) (7,109) (2,044)
Other comprehensive loss, net of income taxes 0                 0 0 0
COMPREHENSIVE (LOSS) INCOME (827)                 (815) (7,109) (2,044)
Level 3 Communications, LLC | Reportable Legal Entities                        
OPERATING REVENUE                        
Total operating revenue 764                 3,108 4,138 4,014
OPERATING EXPENSES                        
Cost of services and products (exclusive of depreciation and amortization) 418                 1,942 1,987 2,209
Selling, general and administrative 179                 942 1,438 392
Operating expenses - affiliates 24                   241 176
Depreciation and amortization 117                 356 652 688
Goodwill impairment                     1,369  
Total operating expenses 738                 3,240 5,687 3,465
OPERATING (LOSS) INCOME 26                 (132) (1,549) 549
OTHER (EXPENSE) INCOME                        
Interest income 1                 12 7 3
Interest income - affiliate (578)                 (2,896) (5,829) (3,803)
Interest expense 0                 (2) 13 (3)
Loss on modification and extinguishment of debt                   0 0  
Equity in net (losses) earnings of subsidiaries 71                 692 570 254
Other (expense) income, net 2                 15 8 1
Total other expense, net (504)                 (2,179) (5,231) (3,548)
(LOSS) INCOME BEFORE INCOME TAXES (478)                 (2,311) (6,780) (2,999)
Income tax expense 433                 (2) 30 (232)
NET (LOSS) INCOME (45)                 (2,313) (6,750) (3,231)
Other comprehensive loss, net of income taxes 0                 0 0 0
COMPREHENSIVE (LOSS) INCOME (45)                 (2,313) (6,750) (3,231)
Other Non-Guarantor Subsidiaries | Reportable Legal Entities                        
OPERATING REVENUE                        
Total operating revenue 671                 3,891 4,894 4,514
OPERATING EXPENSES                        
Cost of services and products (exclusive of depreciation and amortization) 300                 1,680 1,812 1,728
Selling, general and administrative 70                 259 710 1,255
Operating expenses - affiliates 0                   93 81
Depreciation and amortization 165                 662 961 1,016
Goodwill impairment                     2,339  
Total operating expenses 535                 2,601 5,915 4,080
OPERATING (LOSS) INCOME 136                 1,290 (1,021) 434
OTHER (EXPENSE) INCOME                        
Interest income 0                 1 2 1
Interest income - affiliate (41)                 (254) 1,343 (126)
Interest expense (3)                 (12) (18) (16)
Loss on modification and extinguishment of debt                   0 0  
Equity in net (losses) earnings of subsidiaries 0                 0 0 0
Other (expense) income, net 0                 (4) 8 19
Total other expense, net (44)                 (269) 1,335 (122)
(LOSS) INCOME BEFORE INCOME TAXES 92                 1,021 314 312
Income tax expense 9                 (154) (345) (85)
NET (LOSS) INCOME 101                 867 (31) 227
Other comprehensive loss, net of income taxes 18                 0 (8) (195)
COMPREHENSIVE (LOSS) INCOME 119                 867 (39) 32
Non-Affiliate Services                        
OPERATING REVENUE                        
Total operating revenue 1,391                 6,870 8,005 8,113
Non-Affiliate Services | Eliminations                        
OPERATING REVENUE                        
Total operating revenue (28)                 (129) 0 0
Non-Affiliate Services | Level 3 Parent, LLC | Reportable Legal Entities                        
OPERATING REVENUE                        
Total operating revenue 0                 0 0 0
Non-Affiliate Services | Level 3 Financing, Inc. | Reportable Legal Entities                        
OPERATING REVENUE                        
Total operating revenue 0                 0 0 0
Non-Affiliate Services | Level 3 Communications, LLC | Reportable Legal Entities                        
OPERATING REVENUE                        
Total operating revenue 748                 3,108 3,912 3,884
Non-Affiliate Services | Other Non-Guarantor Subsidiaries | Reportable Legal Entities                        
OPERATING REVENUE                        
Total operating revenue 671                 3,891 4,093 4,229
Affiliate revenue                        
OPERATING REVENUE                        
Total operating revenue 16                 $ 0 180 107
Affiliate revenue | Eliminations                        
OPERATING REVENUE                        
Total operating revenue 0                   (847) (308)
Affiliate revenue | Level 3 Parent, LLC | Reportable Legal Entities                        
OPERATING REVENUE                        
Total operating revenue 0                   0 0
Affiliate revenue | Level 3 Financing, Inc. | Reportable Legal Entities                        
OPERATING REVENUE                        
Total operating revenue 0                   0 0
Affiliate revenue | Level 3 Communications, LLC | Reportable Legal Entities                        
OPERATING REVENUE                        
Total operating revenue 16                   226 130
Affiliate revenue | Other Non-Guarantor Subsidiaries | Reportable Legal Entities                        
OPERATING REVENUE                        
Total operating revenue $ 0                   $ 801 $ 285