XML 45 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of long-term debt

The following chart reflects our consolidated long-term debt, including unamortized premiums, net and debt issuance costs, but excluding intercompany debt:
 
Interest Rates
 
Maturities
 
December 31,
2019
 
December 31,
2018
 
 
 
 
 
(Dollars in millions)
Level 3 Parent, LLC
 
 
 
 
 
 
 
Senior Notes
5.750%
 
2022
 
$

 
600

Subsidiaries
 
 
 
 
 
 
 
Level 3 Financing, Inc.
 
 
 
 
 
 
 
Senior Secured Debt:(1)
 
 
 
 
 
 
 
Senior Notes (2)
3.400% - 3.875%
 
2027 - 2029
 
1,500

 

Tranche B 2024 Term Loan (3)
LIBOR + 2.25%
 
2024
 

 
4,611

Tranche B 2027 Term Loan (4)
LIBOR + 1.75%
 
2027
 
3,111

 

Senior Notes and other debt:
 
 
 
 
 
 
 
Senior Notes (2)
4.625% - 6.125%
 
2021 - 2027
 
5,515

 
5,315

Finance Leases
Various
 
Various
 
171

 
163

Unamortized premiums, net
 
 
 
 
104

 
155

Unamortized debt issuance costs
 
 
 
 
(34
)
 

Total long-term debt
 
 
 
 
10,367

 
10,844

Less current maturities
 
 
 
 
(11
)
 
(6
)
Long-term debt, excluding current maturities
 
 
 
 
$
10,356

 
10,838

_______________________________________________________________________________
(1)
See the remainder of this Note for a description of certain parent and subsidiary guarantees and liens securing this debt.
(2)
As described further below, the notes are fully and unconditionally guaranteed by certain affiliates of Level 3 Financing, Inc., including Level 3 Parent, LLC and Level 3 Communications, LLC. (subject in certain cases to pending regulatory approvals).
(3)
The Tranche B 2024 Term Loan had an interest rate of 4.754% as of December 31, 2018.
(4)
The Tranche B 2027 Term Loan had an interest rate of 3.549% as of December 31, 2019.


Schedule of aggregate future contractual maturities of long-term debt and capital leases (excluding unamortized premiums)
Set forth below is the aggregate principal amount of our long-term debt and finance leases (excluding unamortized premiums, net and unamortized debt issuance costs) maturing during the following years:
 
(Dollars in millions)(1)
2020
$
11

2021
8

2022
850

2023
1,210

2024
911

2024 and thereafter
7,307

Total long-term debt
$
10,297

_______________________________________________________________________________
(1)
Actual principal paid in any year may differ due to the possible future refinancing of outstanding debt or the issuance of new debt.