XML 71 R59.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information - Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Mar. 31, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
OPERATING REVENUE          
Operating revenues $ 2,014,000   $ 2,052,000 $ 4,060,000 $ 4,139,000
OPERATING EXPENSES          
Cost of services and products (exclusive of depreciation and amortization) 919,000   980,000 1,886,000 1,978,000
Selling, general and administrative 347,000   388,000 675,000 732,000
Operating expenses - affiliates 87,000   55,000 133,000 108,000
Depreciation and amortization 389,000   433,000 779,000 864,000
Goodwill impairment 0 $ 3,700,000 0 3,708,000 0
Total operating expenses 1,742,000   1,856,000 7,181,000 3,682,000
OPERATING INCOME (LOSS) 272,000   196,000 (3,121,000) 457,000
OTHER (EXPENSE) INCOME          
Interest income - affiliate 16,000   16,000 32,000 32,000
Interest expense (income) (130,000)   (124,000) (261,000) (244,000)
Interest income (expense) - intercompany, net 0   0 0 0
Equity in net (losses) earnings of subsidiaries 0   0 0 0
Other (expense) income, net 3,000   (4,000) 15,000 3,000
Total other (expense), net (111,000)   (112,000) (214,000) (209,000)
INCOME (LOSS) BEFORE INCOME TAXES 161,000   84,000 (3,335,000) 248,000
Income tax expense (benefit) 51,000   44,000 140,000 146,000
NET INCOME (LOSS) 110,000   40,000 (3,475,000) 102,000
Other comprehensive loss (8,000)   (235,000) (5,000) (163,000)
COMPREHENSIVE INCOME (LOSS) 102,000   (195,000) (3,480,000) (61,000)
Eliminations          
OPERATING REVENUE          
Operating revenues (231,000)   (43,000) (433,000) (83,000)
OPERATING EXPENSES          
Cost of services and products (exclusive of depreciation and amortization) 0   0 0 0
Selling, general and administrative (231,000)   (43,000) (433,000) (83,000)
Operating expenses - affiliates 0   0 0 0
Depreciation and amortization 0   0 0 0
Goodwill impairment     0  
Total operating expenses (231,000)   (43,000) (433,000) (83,000)
OPERATING INCOME (LOSS) 0   0 0 0
OTHER (EXPENSE) INCOME          
Interest income - affiliate 0   0 0 0
Interest expense (income) 0   1,000 0 1,000
Interest income (expense) - intercompany, net 1,000   0 1,000 0
Equity in net (losses) earnings of subsidiaries 1,205,000   1,148,000 12,114,000 2,303,000
Other (expense) income, net 0   (1,000) 0 (1,000)
Total other (expense), net 1,206,000   1,148,000 12,115,000 2,303,000
INCOME (LOSS) BEFORE INCOME TAXES 1,206,000   1,148,000 12,115,000 2,303,000
Income tax expense (benefit) 0   0 0 0
NET INCOME (LOSS) 1,206,000   1,148,000 12,115,000 2,303,000
Other comprehensive loss 8,000   235,000 5,000 163,000
COMPREHENSIVE INCOME (LOSS) 1,214,000   1,383,000 12,120,000 2,466,000
Level 3 Communications, Inc. | Reportable Legal Entities          
OPERATING REVENUE          
Operating revenues 0   0 0 0
OPERATING EXPENSES          
Cost of services and products (exclusive of depreciation and amortization) 0   0 0 0
Selling, general and administrative 0   0 0 0
Operating expenses - affiliates 0   0 0 0
Depreciation and amortization 0   0 0 0
Goodwill impairment     0  
Total operating expenses 0   0 0 0
OPERATING INCOME (LOSS) 0   0 0 0
OTHER (EXPENSE) INCOME          
Interest income - affiliate 16,000   16,000 32,000 32,000
Interest expense (income) (8,000)   (8,000) (16,000) (16,000)
Interest income (expense) - intercompany, net 948,000   348,000 1,881,000 703,000
Equity in net (losses) earnings of subsidiaries (848,000)   (316,000) (5,367,000) (631,000)
Other (expense) income, net 6,000   0 (2,000) 0
Total other (expense), net 114,000   40,000 (3,472,000) 88,000
INCOME (LOSS) BEFORE INCOME TAXES 114,000   40,000 (3,472,000) 88,000
Income tax expense (benefit) 3,000   0 3,000 (14,000)
NET INCOME (LOSS) 111,000   40,000 (3,475,000) 102,000
Other comprehensive loss (8,000)   (235,000) (5,000) (163,000)
COMPREHENSIVE INCOME (LOSS) 103,000   (195,000) (3,480,000) (61,000)
Level 3 Financing, Inc. | Reportable Legal Entities          
OPERATING REVENUE          
Operating revenues 0   0 0 0
OPERATING EXPENSES          
Cost of services and products (exclusive of depreciation and amortization) 0   0 0 0
Selling, general and administrative 2,000   2,000 3,000 3,000
Operating expenses - affiliates 0   0 0 0
Depreciation and amortization 0   0 0 0
Goodwill impairment     0  
Total operating expenses 2,000   2,000 3,000 3,000
OPERATING INCOME (LOSS) (2,000)   (2,000) (3,000) (3,000)
OTHER (EXPENSE) INCOME          
Interest income - affiliate 0   0 0 0
Interest expense (income) (120,000)   (113,000) (239,000) (221,000)
Interest income (expense) - intercompany, net 162,000   604,000 326,000 1,212,000
Equity in net (losses) earnings of subsidiaries (918,000)   (832,000) (5,511,000) (1,671,000)
Other (expense) income, net 0   0 0 0
Total other (expense), net (876,000)   (341,000) (5,424,000) (680,000)
INCOME (LOSS) BEFORE INCOME TAXES (878,000)   (343,000) (5,427,000) (683,000)
Income tax expense (benefit) (30,000)   (27,000) (60,000) (52,000)
NET INCOME (LOSS) (848,000)   (316,000) (5,367,000) (631,000)
Other comprehensive loss 0   0 0 0
COMPREHENSIVE INCOME (LOSS) (848,000)   (316,000) (5,367,000) (631,000)
Level 3 Communications, LLC | Reportable Legal Entities          
OPERATING REVENUE          
Operating revenues 1,007,000   983,000 2,017,000 1,964,000
OPERATING EXPENSES          
Cost of services and products (exclusive of depreciation and amortization) 464,000   600,000 968,000 1,189,000
Selling, general and administrative 393,000   286,000 762,000 545,000
Operating expenses - affiliates 65,000   37,000 87,000 90,000
Depreciation and amortization 163,000   174,000 308,000 344,000
Goodwill impairment 0     1,369,000  
Total operating expenses 1,085,000   1,097,000 3,494,000 2,168,000
OPERATING INCOME (LOSS) (78,000)   (114,000) (1,477,000) (204,000)
OTHER (EXPENSE) INCOME          
Interest income - affiliate 0   0 0 0
Interest expense (income) 3,000   0 3,000 (1,000)
Interest income (expense) - intercompany, net (1,786,000)   (878,000) (3,546,000) (1,759,000)
Equity in net (losses) earnings of subsidiaries 561,000   0 (1,236,000) (1,000)
Other (expense) income, net (5,000)   3,000 8,000 4,000
Total other (expense), net (1,227,000)   (875,000) (4,771,000) (1,757,000)
INCOME (LOSS) BEFORE INCOME TAXES (1,305,000)   (989,000) (6,248,000) (1,961,000)
Income tax expense (benefit) (18,000)   (13,000) 0 34,000
NET INCOME (LOSS) (1,287,000)   (976,000) (6,248,000) (1,995,000)
Other comprehensive loss 0   0 0 0
COMPREHENSIVE INCOME (LOSS) (1,287,000)   (976,000) (6,248,000) (1,995,000)
Other Non-Guarantor Subsidiaries | Reportable Legal Entities          
OPERATING REVENUE          
Operating revenues 1,238,000   1,112,000 2,476,000 2,258,000
OPERATING EXPENSES          
Cost of services and products (exclusive of depreciation and amortization) 455,000   380,000 918,000 789,000
Selling, general and administrative 183,000   143,000 343,000 267,000
Operating expenses - affiliates 22,000   18,000 46,000 18,000
Depreciation and amortization 226,000   259,000 471,000 520,000
Goodwill impairment 0     2,339,000  
Total operating expenses 886,000   800,000 4,117,000 1,594,000
OPERATING INCOME (LOSS) 352,000   312,000 (1,641,000) 664,000
OTHER (EXPENSE) INCOME          
Interest income - affiliate 0   0 0 0
Interest expense (income) (5,000)   (4,000) (9,000) (7,000)
Interest income (expense) - intercompany, net 675,000   (74,000) 1,338,000 (156,000)
Equity in net (losses) earnings of subsidiaries 0   0 0 0
Other (expense) income, net 2,000   (6,000) 9,000 0
Total other (expense), net 672,000   (84,000) 1,338,000 (163,000)
INCOME (LOSS) BEFORE INCOME TAXES 1,024,000   228,000 (303,000) 501,000
Income tax expense (benefit) 96,000   84,000 197,000 178,000
NET INCOME (LOSS) 928,000   144,000 (500,000) 323,000
Other comprehensive loss (8,000)   (235,000) (5,000) (163,000)
COMPREHENSIVE INCOME (LOSS) 920,000   (91,000) (505,000) 160,000
Non-Affiliate Revenue          
OPERATING REVENUE          
Operating revenues 1,976,000   2,025,000 3,967,000 4,087,000
Non-Affiliate Revenue | Eliminations          
OPERATING REVENUE          
Operating revenues 0   0 0 0
Non-Affiliate Revenue | Level 3 Communications, Inc. | Reportable Legal Entities          
OPERATING REVENUE          
Operating revenues 0   0 0 0
Non-Affiliate Revenue | Level 3 Financing, Inc. | Reportable Legal Entities          
OPERATING REVENUE          
Operating revenues 0   0 0 0
Non-Affiliate Revenue | Level 3 Communications, LLC | Reportable Legal Entities          
OPERATING REVENUE          
Operating revenues 953,000   977,000 1,908,000 1,933,000
Non-Affiliate Revenue | Other Non-Guarantor Subsidiaries | Reportable Legal Entities          
OPERATING REVENUE          
Operating revenues 1,023,000   1,048,000 2,059,000 2,154,000
Affiliate Revenues          
OPERATING REVENUE          
Operating revenues 38,000   27,000 93,000 52,000
Affiliate Revenues | Eliminations          
OPERATING REVENUE          
Operating revenues (231,000)   (43,000) (433,000) (83,000)
Affiliate Revenues | Level 3 Communications, Inc. | Reportable Legal Entities          
OPERATING REVENUE          
Operating revenues 0   0 0 0
Affiliate Revenues | Level 3 Financing, Inc. | Reportable Legal Entities          
OPERATING REVENUE          
Operating revenues 0   0 0 0
Affiliate Revenues | Level 3 Communications, LLC | Reportable Legal Entities          
OPERATING REVENUE          
Operating revenues 54,000   6,000 109,000 31,000
Affiliate Revenues | Other Non-Guarantor Subsidiaries | Reportable Legal Entities          
OPERATING REVENUE          
Operating revenues $ 215,000   $ 64,000 $ 417,000 $ 104,000