XML 37 R25.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Lease, Cost
Supplemental unaudited consolidated cash flow statement information related to leases:
 
Six Months Ended June 30, 2019
 
(Dollars in millions)
Cash paid for amounts included in the measurement of lease liabilities:
 
   Operating cash flows from operating leases
208

   Operating cash flows from finance leases
4

   Financing cash flows from finance leases
2


Lease expense consisted of the following:

 
Three Months Ended June 30, 2019
 
Six Months Ended June 30, 2019
 
(Dollars in millions)
Operating and short-term lease cost
$
92

 
196

Finance lease cost:
 
 
 
   Amortization of right-of-use assets
3

 
7

   Interest on lease liability
3

 
6

Total finance lease cost
6

 
13

Total lease cost
$
98

 
209



Assets And Liabilities, Lessee
Supplemental unaudited consolidated balance sheet information and other information related to leases:
 
 
June 30,
Leases (millions)
Classification on the Balance Sheet
2019
Assets
 
 
Operating lease assets
Operating lease assets
$
1,183

Finance lease assets
Property, plant and equipment, net of accumulated depreciation
150

Total leased assets
 
$
1,333

 
 
 
Liabilities
 
 
Current
 
 
   Operating
Other current liabilities
$
269

   Finance
Current portion of long-term debt
7

Noncurrent
 
 
   Operating
Noncurrent operating lease liabilities
962

   Finance
Long-term debt
155

Total lease liabilities
 
$
1,393

 
 
 
Weighted-average remaining lease term (years)
 
   Operating leases
 
8.8

   Finance leases
 
13.6

Weighted-average discount rate
 

   Operating leases
 
6.63
%
   Finance leases
 
5.68
%
Lessee, Operating Lease, Liability, Maturity
As of June 30, 2019, maturities of lease liabilities were as follows:
 
Operating Leases
 
Finance Leases
 
(Dollars in millions)
2019 (remaining six months)
$
155

 
9

2020
271

 
15

2021
232

 
16

2022
203

 
16

2023
172

 
17

Thereafter
614

 
165

Total lease payments
1,647

 
238

   Less: interest
(416
)
 
(76
)
Total
1,231

 
162

Less: current portion
(269
)
 
(7
)
Long-term portion
$
962

 
155


Finance Lease, Liability, Maturity
As of June 30, 2019, maturities of lease liabilities were as follows:
 
Operating Leases
 
Finance Leases
 
(Dollars in millions)
2019 (remaining six months)
$
155

 
9

2020
271

 
15

2021
232

 
16

2022
203

 
16

2023
172

 
17

Thereafter
614

 
165

Total lease payments
1,647

 
238

   Less: interest
(416
)
 
(76
)
Total
1,231

 
162

Less: current portion
(269
)
 
(7
)
Long-term portion
$
962

 
155


Schedule of Future Minimum Lease Payments for Capital Leases
The future annual minimum payments under capital lease agreements as of December 31, 2018 were as follows:

 
Future Minimum Payments
 
(Dollars in millions)
Capital lease obligations:
 
2019
$
16

2020
15

2021
16

2022
16

2023
17

2024 and thereafter
164

Total minimum payments
244

Less: amount representing interest and executory costs
(81
)
Present value of minimum payments
163

Less: current portion
(6
)
Long-term portion
$
157



Schedule of Future Minimum Rental Payments for Operating Leases
At December 31, 2018, our future rental commitments for operating leases were as follows:

 
Operating Leases
 
(Dollars in millions)
2019
$
396

2020
259

2021
219

2022
164

2023
137

2024 and thereafter
613

Total future minimum payments (1)
$
1,788

_______________________________________________________________________________
(1)
Minimum payments have not been reduced by minimum sublease rentals of $29 million due in the future under non-cancelable subleases.