XML 97 R87.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Information - Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2018
Dec. 31, 2017
Oct. 31, 2017
CURRENT ASSETS      
Cash and cash equivalents $ 243 $ 297  
Restricted cash and securities - current 4 5  
Accounts receivable 712 748  
Accounts receivable - affiliates 0 13  
Assets held for sale 0 140  
Advances to affiliates 0 0  
Note receivable - affiliate 1,825 1,825  
Other 234 117  
Total current assets 3,018 3,145  
NET PROPERTY, PLANT AND EQUIPMENT      
Property, plant and equipment 10,474 9,555  
Accumulated depreciation (1,021) (143)  
Net property, plant and equipment 9,453 9,412  
GOODWILL AND OTHER ASSETS      
Goodwill 11,119 10,837 $ 10,821
Restricted cash and securities 25 29  
Customer relationships, net 7,567 8,845  
Other intangible assets, net 410 378  
Investment in subsidiaries 0 0  
Other, net 699 489  
Total goodwill and other assets 19,820 20,578  
TOTAL ASSETS 32,291 33,135  
CURRENT LIABILITIES      
Current maturities of long-term debt 6 8  
Accounts payable 726 695  
Accounts payable - affiliates 246 41  
Accrued expenses and other liabilities      
Salaries and benefits 233 136  
Income and other taxes 130 100  
Interest 95 109  
Other 78 59  
Advance billings and customer deposits 310 258  
Due to affiliates 0 0  
Total current liabilities 1,824 1,406  
LONG-TERM DEBT 10,838 10,882  
DEFERRED REVENUE AND OTHER LIABILITES      
Deferred revenue 1,181 1,093  
Deferred tax liability 202 212  
Other 369 270  
Total deferred revenue and other liabilities 1,752 1,575  
COMMITMENTS AND CONTINGENCIES  
MEMBER'S EQUITY (DEFICIT) 17,877 19,272  
TOTAL LIABILITIES AND MEMBER'S EQUITY 32,291 33,135  
Eliminations      
CURRENT ASSETS      
Cash and cash equivalents 0 0  
Restricted cash and securities - current 0 0  
Accounts receivable 0 0  
Accounts receivable - affiliates   (51)  
Assets held for sale   0  
Advances to affiliates (51,260) (42,483)  
Note receivable - affiliate 0 0  
Other 0 0  
Total current assets (51,260) (42,534)  
NET PROPERTY, PLANT AND EQUIPMENT      
Property, plant and equipment 0 0  
Accumulated depreciation 0 0  
Net property, plant and equipment 0 0  
GOODWILL AND OTHER ASSETS      
Goodwill 0 0  
Restricted cash and securities 0 0  
Customer relationships, net 0 0  
Other intangible assets, net 0 0  
Investment in subsidiaries (37,317) (38,973)  
Other, net (1,332) (1,771)  
Total goodwill and other assets (38,649) (40,744)  
TOTAL ASSETS (89,909) (83,278)  
CURRENT LIABILITIES      
Current maturities of long-term debt 0 0  
Accounts payable 0 0  
Accounts payable - affiliates 0 (51)  
Accrued expenses and other liabilities      
Salaries and benefits 0 0  
Income and other taxes 0 0  
Interest 0 0  
Other 0 0  
Advance billings and customer deposits 0 0  
Due to affiliates (51,260) (42,483)  
Total current liabilities (51,260) (42,534)  
LONG-TERM DEBT 0 0  
DEFERRED REVENUE AND OTHER LIABILITES      
Deferred revenue 0 0  
Deferred tax liability (1,332) (1,771)  
Other 0 0  
Total deferred revenue and other liabilities (1,332) (1,771)  
COMMITMENTS AND CONTINGENCIES  
MEMBER'S EQUITY (DEFICIT) (37,317) (38,973)  
TOTAL LIABILITIES AND MEMBER'S EQUITY (89,909) (83,278)  
Level 3 Parent, LLC | Reportable Legal Entities      
CURRENT ASSETS      
Cash and cash equivalents 2 13  
Restricted cash and securities - current 0 0  
Accounts receivable 0 0  
Accounts receivable - affiliates   0  
Assets held for sale   68  
Advances to affiliates 16,852 16,251  
Note receivable - affiliate 1,825 1,825  
Other 1 0  
Total current assets 18,680 18,157  
NET PROPERTY, PLANT AND EQUIPMENT      
Property, plant and equipment 0 0  
Accumulated depreciation 0 0  
Net property, plant and equipment 0 0  
GOODWILL AND OTHER ASSETS      
Goodwill 0 0  
Restricted cash and securities 15 19  
Customer relationships, net 0 0  
Other intangible assets, net 0 0  
Investment in subsidiaries 15,541 16,954  
Other, net 275 280  
Total goodwill and other assets 15,831 17,253  
TOTAL ASSETS 34,511 35,410  
CURRENT LIABILITIES      
Current maturities of long-term debt 0 0  
Accounts payable 0 0  
Accounts payable - affiliates 62 11  
Accrued expenses and other liabilities      
Salaries and benefits 0 0  
Income and other taxes 0 0  
Interest 11 11  
Other 3 16  
Advance billings and customer deposits 0 0  
Due to affiliates 0 0  
Total current liabilities 76 38  
LONG-TERM DEBT 613 616  
DEFERRED REVENUE AND OTHER LIABILITES      
Deferred revenue 0 0  
Deferred tax liability 56 648  
Other 0 1  
Total deferred revenue and other liabilities 56 649  
COMMITMENTS AND CONTINGENCIES  
MEMBER'S EQUITY (DEFICIT) 33,766 34,107  
TOTAL LIABILITIES AND MEMBER'S EQUITY 34,511 35,410  
Level 3 Financing, Inc. | Reportable Legal Entities      
CURRENT ASSETS      
Cash and cash equivalents 0 0  
Restricted cash and securities - current 0 0  
Accounts receivable 0 0  
Accounts receivable - affiliates   0  
Assets held for sale   0  
Advances to affiliates 23,957 21,032  
Note receivable - affiliate 0 0  
Other 3 0  
Total current assets 23,960 21,032  
NET PROPERTY, PLANT AND EQUIPMENT      
Property, plant and equipment 0 0  
Accumulated depreciation 0 0  
Net property, plant and equipment 0 0  
GOODWILL AND OTHER ASSETS      
Goodwill 0 0  
Restricted cash and securities 0 0  
Customer relationships, net 0 0  
Other intangible assets, net 0 0  
Investment in subsidiaries 17,915 18,403  
Other, net 1,421 1,795  
Total goodwill and other assets 19,336 20,198  
TOTAL ASSETS 43,296 41,230  
CURRENT LIABILITIES      
Current maturities of long-term debt 0 0  
Accounts payable 0 1  
Accounts payable - affiliates 11 0  
Accrued expenses and other liabilities      
Salaries and benefits 0 0  
Income and other taxes 4 0  
Interest 78 91  
Other 1 0  
Advance billings and customer deposits 0 0  
Due to affiliates 0 0  
Total current liabilities 94 92  
LONG-TERM DEBT 10,068 10,096  
DEFERRED REVENUE AND OTHER LIABILITES      
Deferred revenue 0 0  
Deferred tax liability 0 0  
Other 0 1  
Total deferred revenue and other liabilities 0 1  
COMMITMENTS AND CONTINGENCIES  
MEMBER'S EQUITY (DEFICIT) 33,134 31,041  
TOTAL LIABILITIES AND MEMBER'S EQUITY 43,296 41,230  
Level 3 Communications, LLC | Reportable Legal Entities      
CURRENT ASSETS      
Cash and cash equivalents 164 175  
Restricted cash and securities - current 0 1  
Accounts receivable 70 26  
Accounts receivable - affiliates   60  
Assets held for sale   5  
Advances to affiliates 7,744 0  
Note receivable - affiliate 0 0  
Other 97 54  
Total current assets 8,075 321  
NET PROPERTY, PLANT AND EQUIPMENT      
Property, plant and equipment 3,456 3,285  
Accumulated depreciation (320) (48)  
Net property, plant and equipment 3,136 3,237  
GOODWILL AND OTHER ASSETS      
Goodwill 1,665 1,200  
Restricted cash and securities 9 10  
Customer relationships, net 3,823 4,324  
Other intangible assets, net 409 378  
Investment in subsidiaries 3,861 3,616  
Other, net 110 32  
Total goodwill and other assets 9,877 9,560  
TOTAL ASSETS 21,088 13,118  
CURRENT LIABILITIES      
Current maturities of long-term debt 1 2  
Accounts payable 380 323  
Accounts payable - affiliates 162 0  
Accrued expenses and other liabilities      
Salaries and benefits 189 109  
Income and other taxes 72 55  
Interest 1 0  
Other 8 25  
Advance billings and customer deposits 168 127  
Due to affiliates 45,347 42,483  
Total current liabilities 46,328 43,124  
LONG-TERM DEBT 7 13  
DEFERRED REVENUE AND OTHER LIABILITES      
Deferred revenue 971 841  
Deferred tax liability 841 870  
Other 197 103  
Total deferred revenue and other liabilities 2,009 1,814  
COMMITMENTS AND CONTINGENCIES  
MEMBER'S EQUITY (DEFICIT) (27,256) (31,833)  
TOTAL LIABILITIES AND MEMBER'S EQUITY 21,088 13,118  
Other Non-Guarantor Subsidiaries | Reportable Legal Entities      
CURRENT ASSETS      
Cash and cash equivalents 77 109  
Restricted cash and securities - current 4 4  
Accounts receivable 642 722  
Accounts receivable - affiliates   4  
Assets held for sale   67  
Advances to affiliates 2,707 5,200  
Note receivable - affiliate 0 0  
Other 133 63  
Total current assets 3,563 6,169  
NET PROPERTY, PLANT AND EQUIPMENT      
Property, plant and equipment 7,018 6,270  
Accumulated depreciation (701) (95)  
Net property, plant and equipment 6,317 6,175  
GOODWILL AND OTHER ASSETS      
Goodwill 9,454 9,637  
Restricted cash and securities 1 0  
Customer relationships, net 3,744 4,521  
Other intangible assets, net 1 0  
Investment in subsidiaries 0 0  
Other, net 225 153  
Total goodwill and other assets 13,425 14,311  
TOTAL ASSETS 23,305 26,655  
CURRENT LIABILITIES      
Current maturities of long-term debt 5 6  
Accounts payable 346 371  
Accounts payable - affiliates 11 81  
Accrued expenses and other liabilities      
Salaries and benefits 44 27  
Income and other taxes 54 45  
Interest 5 7  
Other 66 18  
Advance billings and customer deposits 142 131  
Due to affiliates 5,913 0  
Total current liabilities 6,586 686  
LONG-TERM DEBT 150 157  
DEFERRED REVENUE AND OTHER LIABILITES      
Deferred revenue 210 252  
Deferred tax liability 637 465  
Other 172 165  
Total deferred revenue and other liabilities 1,019 882  
COMMITMENTS AND CONTINGENCIES  
MEMBER'S EQUITY (DEFICIT) 15,550 24,930  
TOTAL LIABILITIES AND MEMBER'S EQUITY $ 23,305 $ 26,655