XML 63 R51.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Balance Sheets (Details) - USD ($)
$ in Millions
Mar. 31, 2018
Dec. 31, 2017
CURRENT ASSETS    
Cash and cash equivalents $ 259 $ 297
Restricted cash and securities 5 5
Assets held for sale 140 140
Accounts receivable 726 748
Accounts receivable - affiliate 3 13
Intercompany advances 0 0
Note receivable - affiliate 1,825 1,825
Other 183 117
Total current assets 3,141 3,145
Property, plant, and equipment, net 9,542 9,412
Restricted cash and securities 29 29
Goodwill 11,141 10,837
Investment in subsidiaries 0 0
Deferred tax assets 458 426
Other, net 96 63
Total goodwill and other assets 20,291 20,549
TOTAL ASSETS 33,003 33,135
CURRENT LIABILITIES    
Current maturities of long-term debt 9 8
Accounts payable 678 695
Accounts payable - affiliate 95 41
Income and other taxes 87 100
Salary and benefits 163 136
Interest 95 109
Current portion of deferred revenue 273 258
Current portion of deferred revenue - affiliate 2 2
Intercompany payables 0 0
Other 67 57
Total current liabilities 1,469 1,406
LONG-TERM DEBT 10,872 10,882
Deferred revenue 1,106 1,093
Deferred revenue - affiliate 6 6
Deferred tax liability 209 212
Other 321 264
Total deferred credits and other liabilities 1,642 1,575
COMMITMENTS AND CONTINGENCIES
Total member's equity 19,020 19,272
Total liabilities and member's equity 33,003 33,135
Eliminations    
CURRENT ASSETS    
Cash and cash equivalents 0 0
Restricted cash and securities 0 0
Assets held for sale 0 0
Accounts receivable 0 0
Accounts receivable - affiliate 0 (51)
Intercompany advances (43,283) (42,483)
Note receivable - affiliate 0 0
Other 0 0
Total current assets (43,283) (42,534)
Property, plant, and equipment, net 0 0
Restricted cash and securities 0 0
Goodwill 0 0
Investment in subsidiaries (39,352) (38,973)
Deferred tax assets (1,771) (1,771)
Other, net 0 0
Total goodwill and other assets (41,123) (40,744)
TOTAL ASSETS (84,406) (83,278)
CURRENT LIABILITIES    
Current maturities of long-term debt 0 0
Accounts payable 0 0
Accounts payable - affiliate 0 (51)
Income and other taxes 0 0
Salary and benefits 0 0
Interest 0 0
Current portion of deferred revenue 0 0
Current portion of deferred revenue - affiliate 0 0
Intercompany payables (43,283) (42,483)
Other 0 0
Total current liabilities (43,283) (42,534)
LONG-TERM DEBT 0 0
Deferred revenue 0 0
Deferred revenue - affiliate 0 0
Deferred tax liability (1,771) (1,771)
Other 0 0
Total deferred credits and other liabilities (1,771) (1,771)
COMMITMENTS AND CONTINGENCIES
Total member's equity (39,352) (38,973)
Total liabilities and member's equity (84,406) (83,278)
Level 3 Communications, Inc. | Reportable Legal Entities    
CURRENT ASSETS    
Cash and cash equivalents 39 13
Restricted cash and securities 0 0
Assets held for sale 68 68
Accounts receivable 0 0
Accounts receivable - affiliate 0 0
Intercompany advances 16,493 16,251
Note receivable - affiliate 1,825 1,825
Other 0 0
Total current assets 18,425 18,157
Property, plant, and equipment, net 0 0
Restricted cash and securities 19 19
Goodwill 0 0
Investment in subsidiaries 16,955 16,954
Deferred tax assets 279 280
Other, net 0 0
Total goodwill and other assets 17,234 17,234
TOTAL ASSETS 35,678 35,410
CURRENT LIABILITIES    
Current maturities of long-term debt 0 0
Accounts payable 0 0
Accounts payable - affiliate 27 11
Income and other taxes 0 0
Salary and benefits 0 0
Interest 3 11
Current portion of deferred revenue 0 0
Current portion of deferred revenue - affiliate 0 0
Intercompany payables 0 0
Other 0 16
Total current liabilities 30 38
LONG-TERM DEBT 615 616
Deferred revenue 0 0
Deferred revenue - affiliate 0 0
Deferred tax liability 648 648
Other 1 1
Total deferred credits and other liabilities 649 649
COMMITMENTS AND CONTINGENCIES
Total member's equity 34,384 34,107
Total liabilities and member's equity 35,678 35,410
Level 3 Financing, Inc. | Reportable Legal Entities    
CURRENT ASSETS    
Cash and cash equivalents 0 0
Restricted cash and securities 0 0
Assets held for sale 0 0
Accounts receivable 0 0
Accounts receivable - affiliate 0 0
Intercompany advances 21,422 21,032
Note receivable - affiliate 0 0
Other 0 0
Total current assets 21,422 21,032
Property, plant, and equipment, net 0 0
Restricted cash and securities 0 0
Goodwill 0 0
Investment in subsidiaries 18,788 18,403
Deferred tax assets 1,826 1,795
Other, net 0 0
Total goodwill and other assets 20,614 20,198
TOTAL ASSETS 42,036 41,230
CURRENT LIABILITIES    
Current maturities of long-term debt 0 0
Accounts payable 1 1
Accounts payable - affiliate 0 0
Income and other taxes 1 0
Salary and benefits 0 0
Interest 85 91
Current portion of deferred revenue 0 0
Current portion of deferred revenue - affiliate 0 0
Intercompany payables 0 0
Other 0 0
Total current liabilities 87 92
LONG-TERM DEBT 10,088 10,096
Deferred revenue 0 0
Deferred revenue - affiliate 0 0
Deferred tax liability 0 0
Other 0 1
Total deferred credits and other liabilities 0 1
COMMITMENTS AND CONTINGENCIES
Total member's equity 31,861 31,041
Total liabilities and member's equity 42,036 41,230
Level 3 Communications, LLC | Reportable Legal Entities    
CURRENT ASSETS    
Cash and cash equivalents 133 175
Restricted cash and securities 1 1
Assets held for sale 5 5
Accounts receivable 10 26
Accounts receivable - affiliate 0 60
Intercompany advances 0 0
Note receivable - affiliate 0 0
Other 95 54
Total current assets 244 321
Property, plant, and equipment, net 3,103 3,237
Restricted cash and securities 10 10
Goodwill 1,658 1,200
Investment in subsidiaries 3,609 3,616
Deferred tax assets 114 0
Other, net 54 32
Total goodwill and other assets 9,804 9,550
TOTAL ASSETS 13,161 13,118
CURRENT LIABILITIES    
Current maturities of long-term debt 2 2
Accounts payable 318 323
Accounts payable - affiliate 66 0
Income and other taxes 45 55
Salary and benefits 129 109
Interest 0 0
Current portion of deferred revenue 135 127
Current portion of deferred revenue - affiliate 2 2
Intercompany payables 43,283 42,483
Other 16 23
Total current liabilities 43,996 43,124
LONG-TERM DEBT 13 13
Deferred revenue 843 841
Deferred revenue - affiliate 5 5
Deferred tax liability 849 870
Other 174 98
Total deferred credits and other liabilities 1,871 1,814
COMMITMENTS AND CONTINGENCIES
Total member's equity (32,719) (31,833)
Total liabilities and member's equity 13,161 13,118
Other Non-Guarantor Subsidiaries | Reportable Legal Entities    
CURRENT ASSETS    
Cash and cash equivalents 87 109
Restricted cash and securities 4 4
Assets held for sale 67 67
Accounts receivable 716 722
Accounts receivable - affiliate 3 4
Intercompany advances 5,368 5,200
Note receivable - affiliate 0 0
Other 88 63
Total current assets 6,333 6,169
Property, plant, and equipment, net 6,439 6,175
Restricted cash and securities 0 0
Goodwill 9,483 9,637
Investment in subsidiaries 0 0
Deferred tax assets 10 122
Other, net 42 31
Total goodwill and other assets 13,762 14,311
TOTAL ASSETS 26,534 26,655
CURRENT LIABILITIES    
Current maturities of long-term debt 7 6
Accounts payable 359 371
Accounts payable - affiliate 2 81
Income and other taxes 41 45
Salary and benefits 34 27
Interest 7 7
Current portion of deferred revenue 138 131
Current portion of deferred revenue - affiliate 0 0
Intercompany payables 0 0
Other 51 18
Total current liabilities 639 686
LONG-TERM DEBT 156 157
Deferred revenue 263 252
Deferred revenue - affiliate 1 1
Deferred tax liability 483 465
Other 146 164
Total deferred credits and other liabilities 893 882
COMMITMENTS AND CONTINGENCIES
Total member's equity 24,846 24,930
Total liabilities and member's equity 26,534 26,655
Customer Contracts And Relationships    
CURRENT ASSETS    
Customer relationships, net 8,206 8,845
Customer Contracts And Relationships | Eliminations    
CURRENT ASSETS    
Customer relationships, net 0 0
Customer Contracts And Relationships | Level 3 Communications, Inc. | Reportable Legal Entities    
CURRENT ASSETS    
Customer relationships, net 0 0
Customer Contracts And Relationships | Level 3 Financing, Inc. | Reportable Legal Entities    
CURRENT ASSETS    
Customer relationships, net 0 0
Customer Contracts And Relationships | Level 3 Communications, LLC | Reportable Legal Entities    
CURRENT ASSETS    
Customer relationships, net 3,979 4,324
Customer Contracts And Relationships | Other Non-Guarantor Subsidiaries | Reportable Legal Entities    
CURRENT ASSETS    
Customer relationships, net 4,227 4,521
Other Intangible Assets    
CURRENT ASSETS    
Customer relationships, net 390 378
Other Intangible Assets | Eliminations    
CURRENT ASSETS    
Customer relationships, net 0 0
Other Intangible Assets | Level 3 Communications, Inc. | Reportable Legal Entities    
CURRENT ASSETS    
Customer relationships, net 0 0
Other Intangible Assets | Level 3 Financing, Inc. | Reportable Legal Entities    
CURRENT ASSETS    
Customer relationships, net 0 0
Other Intangible Assets | Level 3 Communications, LLC | Reportable Legal Entities    
CURRENT ASSETS    
Customer relationships, net 390 378
Other Intangible Assets | Other Non-Guarantor Subsidiaries | Reportable Legal Entities    
CURRENT ASSETS    
Customer relationships, net $ 0 $ 0