XML 34 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Schedule of long-term debt
The following table summarizes our long-term debt:
 
Interest Rates
 
Maturities
 
March 31, 2018
 
December 31, 2017
 
 
 
 
 
(Dollars in millions)
Level 3 Parent, LLC
 
 
 
 
 
 
 
Senior notes(1)
5.750%
 
2022
 
$
600

 
600

Subsidiaries

 
 
 
 
 
 
Level 3 Financing, Inc.

 
 
 
 
 
 
Senior notes(2)
5.125% - 6.125%
 
2021 - 2026
 
5,315

 
5,315

Term loan(3)
LIBOR + 2.25%
 
2024
 
4,611

 
4,611

Capital Leases
Various
 
Various
 
177

 
179

Total long-term debt, excluding unamortized premiums
 
 
 
 
10,703

 
10,705

Unamortized premiums, net
 
 
 
 
178

 
185

Total long-term debt
 
 
 
 
10,881

 
10,890

Less current maturities
 
 
 
 
(9
)
 
(8
)
Long-term debt, excluding current maturities
 
 
 
 
$
10,872

 
$
10,882


(1) The notes are not guaranteed by any of Level 3 Parent, LLC's subsidiaries.
(2) The notes are fully and unconditionally guaranteed on an unsubordinated unsecured basis by Level 3 Parent, LLC and Level 3 Communications, LLC.    
(3) The Tranche B 2024 Term Loan is a secured obligation and is guaranteed by Level 3 Parent, LLC and certain other subsidiaries. The Tranche B 2024 Term Loan had an interest rate of 4.111% as of March 31, 2018 and 3.557% as of December 31, 2017. The interest rate on the Tranche B 2024 Term Loan is set with a minimum LIBOR of zero percent.
Schedule of aggregate future contractual maturities of long-term debt and capital leases (excluding discounts)
Set forth below is the aggregate principal amount of our long-term debt and capital leases (excluding unamortized premiums) maturing during the following years:
 
(Dollars in millions)
2018 (remaining nine months)
$
9

2019
8

2020
10

2021
651

2022
1,726

2023 and thereafter
8,299

Total long-term debt
$
10,703