XML 84 R72.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2017
Oct. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
CURRENT ASSETS        
Cash and cash equivalents $ 297      
Restricted cash and securities 5      
Assets held for sale 140      
Accounts receivable 748      
Accounts receivable - affiliate 13      
Advances to affiliates 0      
Note receivable - affiliate 1,825      
Other 117      
Total current assets 3,145      
NET PROPERTY, PLANT AND EQUIPMENT        
Property, plant and equipment 9,555      
Accumulated depreciation (143)      
Net property, plant and equipment 9,412      
Restricted cash and securities 29      
GOODWILL AND OTHER ASSETS        
Goodwill 10,837      
Customer relationships, net 8,845      
Other intangible assets, net 378      
Investment in subsidiaries 0      
Deferred tax assets 426      
Other, net 63      
Total goodwill and other assets 20,549      
TOTAL ASSETS 33,135      
CURRENT LIABILITIES        
Current maturities of long-term debt 8      
Accounts payable 695      
Accounts payable - affiliate 41      
Accrued expenses and other liabilities        
Income and other taxes 100      
Salaries and benefits 136      
Interest 109      
Current portion of deferred revenue 258      
Current portion of deferred revenue - affiliate 2      
Other 57      
Due to affiliates 0      
Total current liabilities 1,406      
LONG-TERM DEBT 10,882      
DEFERRED CREDITS AND OTHER LIABILITES        
Deferred credits 1,093      
Deferred credits - affiliate 6      
Deferred tax liability 212      
Other 264      
Total deferred credits and other liabilities 1,575      
COMMITMENTS AND CONTINGENCIES      
MEMBER'S/STOCKHOLDERS' EQUITY (DEFICIT) 19,272      
TOTAL LIABILITIES AND MEMBER'S/STOCKHOLDERS' EQUITY 33,135      
Predecessor        
CURRENT ASSETS        
Cash and cash equivalents     $ 1,819  
Restricted cash and securities     7  
Assets held for sale     0  
Accounts receivable     712  
Accounts receivable - affiliate     0  
Advances to affiliates     0  
Note receivable - affiliate     0  
Other     115  
Total current assets     2,653  
NET PROPERTY, PLANT AND EQUIPMENT        
Property, plant and equipment     21,388  
Accumulated depreciation     (11,249)  
Net property, plant and equipment     10,139  
Restricted cash and securities     31  
GOODWILL AND OTHER ASSETS        
Goodwill     7,729  
Customer relationships, net     860  
Other intangible assets, net     55  
Investment in subsidiaries     0  
Deferred tax assets     3,370  
Other, net     51  
Total goodwill and other assets     12,065  
TOTAL ASSETS     24,888  
CURRENT LIABILITIES        
Current maturities of long-term debt     7  
Accounts payable     706  
Accounts payable - affiliate     0  
Accrued expenses and other liabilities        
Income and other taxes     116  
Salaries and benefits     195  
Interest     129  
Current portion of deferred revenue     266  
Current portion of deferred revenue - affiliate     0  
Other     52  
Due to affiliates     0  
Total current liabilities     1,471  
LONG-TERM DEBT     10,877  
DEFERRED CREDITS AND OTHER LIABILITES        
Deferred credits     1,001  
Deferred credits - affiliate     0  
Deferred tax liability     248  
Other     374  
Total deferred credits and other liabilities     1,623  
COMMITMENTS AND CONTINGENCIES      
MEMBER'S/STOCKHOLDERS' EQUITY (DEFICIT)   $ 11,554 10,917 $ 10,126
TOTAL LIABILITIES AND MEMBER'S/STOCKHOLDERS' EQUITY     24,888  
Eliminations        
CURRENT ASSETS        
Cash and cash equivalents 0      
Restricted cash and securities 0      
Assets held for sale 0      
Accounts receivable 0      
Accounts receivable - affiliate (51)      
Advances to affiliates (42,483)      
Note receivable - affiliate 0      
Other 0      
Total current assets (42,534)      
NET PROPERTY, PLANT AND EQUIPMENT        
Property, plant and equipment 0      
Accumulated depreciation 0      
Net property, plant and equipment 0      
Restricted cash and securities 0      
GOODWILL AND OTHER ASSETS        
Goodwill 0      
Customer relationships, net 0      
Other intangible assets, net 0      
Investment in subsidiaries (38,973)      
Deferred tax assets (1,771)      
Other, net 0      
Total goodwill and other assets (40,744)      
TOTAL ASSETS (83,278)      
CURRENT LIABILITIES        
Current maturities of long-term debt 0      
Accounts payable 0      
Accounts payable - affiliate (51)      
Accrued expenses and other liabilities        
Income and other taxes 0      
Salaries and benefits 0      
Interest 0      
Current portion of deferred revenue 0      
Current portion of deferred revenue - affiliate 0      
Other 0      
Due to affiliates (42,483)      
Total current liabilities (42,534)      
LONG-TERM DEBT 0      
DEFERRED CREDITS AND OTHER LIABILITES        
Deferred credits 0      
Deferred credits - affiliate 0      
Deferred tax liability (1,771)      
Other 0      
Total deferred credits and other liabilities (1,771)      
MEMBER'S/STOCKHOLDERS' EQUITY (DEFICIT) (38,973)      
TOTAL LIABILITIES AND MEMBER'S/STOCKHOLDERS' EQUITY (83,278)      
Eliminations | Predecessor        
CURRENT ASSETS        
Cash and cash equivalents     0  
Restricted cash and securities     0  
Accounts receivable     0  
Advances to affiliates     (40,927)  
Other     0  
Total current assets     (40,927)  
NET PROPERTY, PLANT AND EQUIPMENT        
Property, plant and equipment     0  
Accumulated depreciation     0  
Net property, plant and equipment     0  
Restricted cash and securities     0  
GOODWILL AND OTHER ASSETS        
Goodwill     0  
Customer relationships, net     0  
Investment in subsidiaries     (38,142)  
Deferred tax assets     0  
Other, net     0  
Total goodwill and other assets     (38,142)  
TOTAL ASSETS     (79,069)  
CURRENT LIABILITIES        
Current maturities of long-term debt     0  
Accounts payable     0  
Accrued expenses and other liabilities        
Income and other taxes     0  
Salaries and benefits     0  
Interest     0  
Current portion of deferred revenue     0  
Other     0  
Due to affiliates     (40,927)  
Total current liabilities     (40,927)  
LONG-TERM DEBT     0  
DEFERRED CREDITS AND OTHER LIABILITES        
Deferred credits     0  
Deferred tax liability     0  
Other     0  
Total deferred credits and other liabilities     0  
MEMBER'S/STOCKHOLDERS' EQUITY (DEFICIT)     (38,142)  
TOTAL LIABILITIES AND MEMBER'S/STOCKHOLDERS' EQUITY     (79,069)  
Level 3 Parent, LLC | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 13      
Restricted cash and securities 0      
Assets held for sale 68      
Accounts receivable 0      
Accounts receivable - affiliate 0      
Advances to affiliates 16,251      
Note receivable - affiliate 1,825      
Other 0      
Total current assets 18,157      
NET PROPERTY, PLANT AND EQUIPMENT        
Property, plant and equipment 0      
Accumulated depreciation 0      
Net property, plant and equipment 0      
Restricted cash and securities 19      
GOODWILL AND OTHER ASSETS        
Goodwill 0      
Customer relationships, net 0      
Other intangible assets, net 0      
Investment in subsidiaries 16,954      
Deferred tax assets 280      
Other, net 0      
Total goodwill and other assets 17,234      
TOTAL ASSETS 35,410      
CURRENT LIABILITIES        
Current maturities of long-term debt 0      
Accounts payable 0      
Accounts payable - affiliate 11      
Accrued expenses and other liabilities        
Income and other taxes 0      
Salaries and benefits 0      
Interest 11      
Current portion of deferred revenue 0      
Current portion of deferred revenue - affiliate 0      
Other 16      
Due to affiliates 0      
Total current liabilities 38      
LONG-TERM DEBT 616      
DEFERRED CREDITS AND OTHER LIABILITES        
Deferred credits 0      
Deferred credits - affiliate 0      
Deferred tax liability 648      
Other 1      
Total deferred credits and other liabilities 649      
MEMBER'S/STOCKHOLDERS' EQUITY (DEFICIT) 34,107      
TOTAL LIABILITIES AND MEMBER'S/STOCKHOLDERS' EQUITY 35,410      
Level 3 Parent, LLC | Reportable Legal Entities | Predecessor        
CURRENT ASSETS        
Cash and cash equivalents     15  
Restricted cash and securities     0  
Accounts receivable     0  
Advances to affiliates     17,032  
Other     0  
Total current assets     17,047  
NET PROPERTY, PLANT AND EQUIPMENT        
Property, plant and equipment     0  
Accumulated depreciation     0  
Net property, plant and equipment     0  
Restricted cash and securities     22  
GOODWILL AND OTHER ASSETS        
Goodwill     0  
Customer relationships, net     0  
Other intangible assets, net     0  
Investment in subsidiaries     16,869  
Deferred tax assets     51  
Other, net     0  
Total goodwill and other assets     16,920  
TOTAL ASSETS     33,989  
CURRENT LIABILITIES        
Current maturities of long-term debt     0  
Accounts payable     0  
Accrued expenses and other liabilities        
Income and other taxes     0  
Salaries and benefits     0  
Interest     11  
Current portion of deferred revenue     0  
Other     0  
Due to affiliates     0  
Total current liabilities     11  
LONG-TERM DEBT     592  
DEFERRED CREDITS AND OTHER LIABILITES        
Deferred credits     0  
Deferred tax liability     0  
Other     16  
Total deferred credits and other liabilities     16  
MEMBER'S/STOCKHOLDERS' EQUITY (DEFICIT)     33,370  
TOTAL LIABILITIES AND MEMBER'S/STOCKHOLDERS' EQUITY     33,989  
Level 3 Financing, Inc. | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 0      
Restricted cash and securities 0      
Assets held for sale 0      
Accounts receivable 0      
Accounts receivable - affiliate 0      
Advances to affiliates 21,032      
Note receivable - affiliate 0      
Other 0      
Total current assets 21,032      
NET PROPERTY, PLANT AND EQUIPMENT        
Property, plant and equipment 0      
Accumulated depreciation 0      
Net property, plant and equipment 0      
Restricted cash and securities 0      
GOODWILL AND OTHER ASSETS        
Goodwill 0      
Customer relationships, net 0      
Other intangible assets, net 0      
Investment in subsidiaries 18,403      
Deferred tax assets 1,795      
Other, net 0      
Total goodwill and other assets 20,198      
TOTAL ASSETS 41,230      
CURRENT LIABILITIES        
Current maturities of long-term debt 0      
Accounts payable 1      
Accounts payable - affiliate 0      
Accrued expenses and other liabilities        
Income and other taxes 0      
Salaries and benefits 0      
Interest 91      
Current portion of deferred revenue 0      
Current portion of deferred revenue - affiliate 0      
Other 0      
Due to affiliates 0      
Total current liabilities 92      
LONG-TERM DEBT 10,096      
DEFERRED CREDITS AND OTHER LIABILITES        
Deferred credits 0      
Deferred credits - affiliate 0      
Deferred tax liability 0      
Other 1      
Total deferred credits and other liabilities 1      
MEMBER'S/STOCKHOLDERS' EQUITY (DEFICIT) 31,041      
TOTAL LIABILITIES AND MEMBER'S/STOCKHOLDERS' EQUITY 41,230      
Level 3 Financing, Inc. | Reportable Legal Entities | Predecessor        
CURRENT ASSETS        
Cash and cash equivalents     0  
Restricted cash and securities     0  
Accounts receivable     0  
Advances to affiliates     21,715  
Other     0  
Total current assets     21,715  
NET PROPERTY, PLANT AND EQUIPMENT        
Property, plant and equipment     0  
Accumulated depreciation     0  
Net property, plant and equipment     0  
Restricted cash and securities     0  
GOODWILL AND OTHER ASSETS        
Goodwill     0  
Customer relationships, net     0  
Other intangible assets, net     0  
Investment in subsidiaries     17,599  
Deferred tax assets     2,687  
Other, net     0  
Total goodwill and other assets     20,286  
TOTAL ASSETS     42,001  
CURRENT LIABILITIES        
Current maturities of long-term debt     0  
Accounts payable     0  
Accrued expenses and other liabilities        
Income and other taxes     0  
Salaries and benefits     0  
Interest     110  
Current portion of deferred revenue     0  
Other     0  
Due to affiliates     0  
Total current liabilities     110  
LONG-TERM DEBT     10,108  
DEFERRED CREDITS AND OTHER LIABILITES        
Deferred credits     0  
Deferred tax liability     0  
Other     0  
Total deferred credits and other liabilities     0  
MEMBER'S/STOCKHOLDERS' EQUITY (DEFICIT)     31,783  
TOTAL LIABILITIES AND MEMBER'S/STOCKHOLDERS' EQUITY     42,001  
Level 3 Communications, LLC | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 175      
Restricted cash and securities 1      
Assets held for sale 5      
Accounts receivable 26      
Accounts receivable - affiliate 60      
Advances to affiliates 0      
Note receivable - affiliate 0      
Other 54      
Total current assets 321      
NET PROPERTY, PLANT AND EQUIPMENT        
Property, plant and equipment 3,285      
Accumulated depreciation (48)      
Net property, plant and equipment 3,237      
Restricted cash and securities 10      
GOODWILL AND OTHER ASSETS        
Goodwill 1,200      
Customer relationships, net 4,324      
Other intangible assets, net 378      
Investment in subsidiaries 3,616      
Deferred tax assets 0      
Other, net 32      
Total goodwill and other assets 9,550      
TOTAL ASSETS 13,118      
CURRENT LIABILITIES        
Current maturities of long-term debt 2      
Accounts payable 323      
Accounts payable - affiliate 0      
Accrued expenses and other liabilities        
Income and other taxes 55      
Salaries and benefits 109      
Interest 0      
Current portion of deferred revenue 127      
Current portion of deferred revenue - affiliate 2      
Other 23      
Due to affiliates 42,483      
Total current liabilities 43,124      
LONG-TERM DEBT 13      
DEFERRED CREDITS AND OTHER LIABILITES        
Deferred credits 841      
Deferred credits - affiliate 5      
Deferred tax liability 870      
Other 98      
Total deferred credits and other liabilities 1,814      
MEMBER'S/STOCKHOLDERS' EQUITY (DEFICIT) (31,833)      
TOTAL LIABILITIES AND MEMBER'S/STOCKHOLDERS' EQUITY 13,118      
Level 3 Communications, LLC | Reportable Legal Entities | Predecessor        
CURRENT ASSETS        
Cash and cash equivalents     1,700  
Restricted cash and securities     1  
Accounts receivable     26  
Advances to affiliates     0  
Other     87  
Total current assets     1,814  
NET PROPERTY, PLANT AND EQUIPMENT        
Property, plant and equipment     10,424  
Accumulated depreciation     (6,555)  
Net property, plant and equipment     3,869  
Restricted cash and securities     9  
GOODWILL AND OTHER ASSETS        
Goodwill     352  
Customer relationships, net     0  
Other intangible assets, net     1  
Investment in subsidiaries     3,674  
Deferred tax assets     0  
Other, net     16  
Total goodwill and other assets     4,043  
TOTAL ASSETS     9,735  
CURRENT LIABILITIES        
Current maturities of long-term debt     2  
Accounts payable     307  
Accrued expenses and other liabilities        
Income and other taxes     103  
Salaries and benefits     160  
Interest     0  
Current portion of deferred revenue     116  
Other     24  
Due to affiliates     40,927  
Total current liabilities     41,639  
LONG-TERM DEBT     13  
DEFERRED CREDITS AND OTHER LIABILITES        
Deferred credits     719  
Deferred tax liability     0  
Other     155  
Total deferred credits and other liabilities     874  
MEMBER'S/STOCKHOLDERS' EQUITY (DEFICIT)     (32,791)  
TOTAL LIABILITIES AND MEMBER'S/STOCKHOLDERS' EQUITY     9,735  
Other Non-Guarantor Subsidiaries | Reportable Legal Entities        
CURRENT ASSETS        
Cash and cash equivalents 109      
Restricted cash and securities 4      
Assets held for sale 67      
Accounts receivable 722      
Accounts receivable - affiliate 4      
Advances to affiliates 5,200      
Note receivable - affiliate 0      
Other 63      
Total current assets 6,169      
NET PROPERTY, PLANT AND EQUIPMENT        
Property, plant and equipment 6,270      
Accumulated depreciation (95)      
Net property, plant and equipment 6,175      
Restricted cash and securities 0      
GOODWILL AND OTHER ASSETS        
Goodwill 9,637      
Customer relationships, net 4,521      
Other intangible assets, net 0      
Investment in subsidiaries 0      
Deferred tax assets 122      
Other, net 31      
Total goodwill and other assets 14,311      
TOTAL ASSETS 26,655      
CURRENT LIABILITIES        
Current maturities of long-term debt 6      
Accounts payable 371      
Accounts payable - affiliate 81      
Accrued expenses and other liabilities        
Income and other taxes 45      
Salaries and benefits 27      
Interest 7      
Current portion of deferred revenue 131      
Current portion of deferred revenue - affiliate 0      
Other 18      
Due to affiliates 0      
Total current liabilities 686      
LONG-TERM DEBT 157      
DEFERRED CREDITS AND OTHER LIABILITES        
Deferred credits 252      
Deferred credits - affiliate 1      
Deferred tax liability 465      
Other 164      
Total deferred credits and other liabilities 882      
MEMBER'S/STOCKHOLDERS' EQUITY (DEFICIT) 24,930      
TOTAL LIABILITIES AND MEMBER'S/STOCKHOLDERS' EQUITY $ 26,655      
Other Non-Guarantor Subsidiaries | Reportable Legal Entities | Predecessor        
CURRENT ASSETS        
Cash and cash equivalents     104  
Restricted cash and securities     6  
Accounts receivable     686  
Advances to affiliates     2,180  
Other     28  
Total current assets     3,004  
NET PROPERTY, PLANT AND EQUIPMENT        
Property, plant and equipment     10,964  
Accumulated depreciation     (4,694)  
Net property, plant and equipment     6,270  
Restricted cash and securities     0  
GOODWILL AND OTHER ASSETS        
Goodwill     7,377  
Customer relationships, net     860  
Other intangible assets, net     54  
Investment in subsidiaries     0  
Deferred tax assets     632  
Other, net     35  
Total goodwill and other assets     8,958  
TOTAL ASSETS     18,232  
CURRENT LIABILITIES        
Current maturities of long-term debt     5  
Accounts payable     399  
Accrued expenses and other liabilities        
Income and other taxes     13  
Salaries and benefits     35  
Interest     8  
Current portion of deferred revenue     150  
Other     28  
Due to affiliates     0  
Total current liabilities     638  
LONG-TERM DEBT     164  
DEFERRED CREDITS AND OTHER LIABILITES        
Deferred credits     282  
Deferred tax liability     248  
Other     203  
Total deferred credits and other liabilities     733  
MEMBER'S/STOCKHOLDERS' EQUITY (DEFICIT)     16,697  
TOTAL LIABILITIES AND MEMBER'S/STOCKHOLDERS' EQUITY     $ 18,232