XML 83 R71.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Statements of Operations (Details) - USD ($)
$ in Millions
1 Months Ended 2 Months Ended 3 Months Ended 10 Months Ended 12 Months Ended
Oct. 31, 2017
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Oct. 31, 2017
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
OPERATING REVENUES                          
Operating revenues   $ 1,391                      
Operating revenues - affiliate   16                      
Total operating revenues   1,407                 $ 8,277    
OPERATING EXPENSES                          
Cost of services and products (exclusive of depreciation and amortization)   690                      
Selling, general and administrative   253                      
Operating expenses - affiliate   24                      
Depreciation and amortization   282                      
Total operating expenses   1,249                      
OPERATING INCOME   158                 1,309    
OTHER INCOME (EXPENSE)                          
Interest income   1                      
Interest income - affiliate   11                      
Interest expense   (80)                      
Interest income (expense) - affiliates, net   0                      
Loss on modification and extinguishment of debt   0                      
Equity in net (losses) earnings of subsidiaries   0                      
Other income, net   3                      
Total other expense, net   (65)                      
INCOME BEFORE INCOME TAX (EXPENSE) BENEFIT   93                      
Income tax (expense) benefit   (234)       $ (16)   $ 40          
NET (LOSS) INCOME   (141)                 $ 284    
Other comprehensive income, net of income taxes   18                      
COMPREHENSIVE (LOSS) INCOME   (123)                      
Predecessor                          
OPERATING REVENUES                          
Operating revenues                   $ 6,870   $ 8,173 $ 8,230
Operating revenues - affiliate                   0   0 0
Total operating revenues $ 701   $ 2,059 $ 2,062 $ 2,048 2,032 $ 2,033 2,057 $ 2,051 6,870   8,173 8,230
OPERATING EXPENSES                          
Cost of services and products (exclusive of depreciation and amortization)                   3,493   4,162 4,349
Selling, general and administrative                   1,208   1,407 1,469
Operating expenses - affiliate                   0   0 0
Depreciation and amortization                   1,018   1,159 1,082
Total operating expenses                   5,719   6,728 6,900
OPERATING INCOME 112   349 353 337 354 354 375 362 1,151   1,445 1,330
OTHER INCOME (EXPENSE)                          
Interest income                   13   4 1
Interest income - affiliate                   0   0 0
Interest expense                   (441)   (544) (640)
Loss on modification and extinguishment of debt                   (44)   (40) (218)
Equity in net (losses) earnings of subsidiaries                   0   0 0
Other income, net                   14   (63) (408)
Total other expense, net                   (458)   (603) (1,047)
INCOME BEFORE INCOME TAX (EXPENSE) BENEFIT                   693   842 283
Income tax (expense) benefit                   (268)   (165) 3,150
NET (LOSS) INCOME $ 19   $ 157 $ 154 $ 95 $ 250 $ 143 $ 156 $ 128 425   677 3,433
Other comprehensive income, net of income taxes                   80   (86) (154)
COMPREHENSIVE (LOSS) INCOME                   505   591 3,279
Eliminations                          
OPERATING REVENUES                          
Operating revenues   (28)                      
Operating revenues - affiliate   0                      
Total operating revenues   (28)                      
OPERATING EXPENSES                          
Cost of services and products (exclusive of depreciation and amortization)   (28)                      
Selling, general and administrative   0                      
Operating expenses - affiliate   0                      
Depreciation and amortization   0                      
Total operating expenses   (28)                      
OPERATING INCOME   0                      
OTHER INCOME (EXPENSE)                          
Interest income   0                      
Interest income - affiliate   0                      
Interest expense   0                      
Interest income (expense) - affiliates, net   0                      
Equity in net (losses) earnings of subsidiaries   771                      
Other income, net   0                      
Total other expense, net   771                      
INCOME BEFORE INCOME TAX (EXPENSE) BENEFIT   771                      
Income tax (expense) benefit   0                      
NET (LOSS) INCOME   771                      
Other comprehensive income, net of income taxes   (18)                      
COMPREHENSIVE (LOSS) INCOME   753                      
Eliminations | Predecessor                          
OPERATING REVENUES                          
Operating revenues                   (129)   (132) (173)
Total operating revenues                   (129)   (132) (173)
OPERATING EXPENSES                          
Cost of services and products (exclusive of depreciation and amortization)                   (129)   (132) (173)
Selling, general and administrative                   0   0 0
Depreciation and amortization                   0   0 0
Total operating expenses                   (129)   (132) (173)
OPERATING INCOME                   0   0 0
OTHER INCOME (EXPENSE)                          
Interest income                   0   0 0
Interest income - affiliate                   0   0 0
Interest expense                   0   0 0
Loss on modification and extinguishment of debt                   0      
Equity in net (losses) earnings of subsidiaries                   2,261   1,945 (646)
Other income, net                   0   0 0
Total other expense, net                   2,261   1,945 (646)
INCOME BEFORE INCOME TAX (EXPENSE) BENEFIT                   2,261   1,945 (646)
Income tax (expense) benefit                   0   0 0
NET (LOSS) INCOME                   2,261   1,945 (646)
Other comprehensive income, net of income taxes                   0   86 154
COMPREHENSIVE (LOSS) INCOME                   2,261   2,031 (492)
Level 3 Parent, LLC | Reportable Legal Entities                          
OPERATING REVENUES                          
Operating revenues   0                      
Operating revenues - affiliate   0                      
Total operating revenues   0                      
OPERATING EXPENSES                          
Cost of services and products (exclusive of depreciation and amortization)   0                      
Selling, general and administrative   1                      
Operating expenses - affiliate   0                      
Depreciation and amortization   0                      
Total operating expenses   1                      
OPERATING INCOME   (1)                      
OTHER INCOME (EXPENSE)                          
Interest income   0                      
Interest income - affiliate   11                      
Interest expense   (5)                      
Interest income (expense) - affiliates, net   251                      
Equity in net (losses) earnings of subsidiaries   (827)                      
Other income, net   1                      
Total other expense, net   (569)                      
INCOME BEFORE INCOME TAX (EXPENSE) BENEFIT   (570)                      
Income tax (expense) benefit   429                      
NET (LOSS) INCOME   (141)                      
Other comprehensive income, net of income taxes   18                      
COMPREHENSIVE (LOSS) INCOME   (123)                      
Level 3 Parent, LLC | Reportable Legal Entities | Predecessor                          
OPERATING REVENUES                          
Operating revenues                   0   0 0
Total operating revenues                   0   0 0
OPERATING EXPENSES                          
Cost of services and products (exclusive of depreciation and amortization)                   0   0 0
Selling, general and administrative                   4   16 4
Depreciation and amortization                   0   0 0
Total operating expenses                   4   16 4
OPERATING INCOME                   (4)   (16) (4)
OTHER INCOME (EXPENSE)                          
Interest income                   0   0 0
Interest income - affiliate                   1,260   1,385 1,310
Interest expense                   (30)   (36) (51)
Loss on modification and extinguishment of debt                   0      
Equity in net (losses) earnings of subsidiaries                   (815)   (669) 2,162
Other income, net                   3   (1) (18)
Total other expense, net                   418   679 3,403
INCOME BEFORE INCOME TAX (EXPENSE) BENEFIT                   414   663 3,399
Income tax (expense) benefit                   11   14 34
NET (LOSS) INCOME                   425   677 3,433
Other comprehensive income, net of income taxes                   80   (86) (154)
COMPREHENSIVE (LOSS) INCOME                   505   591 3,279
Level 3 Financing, Inc. | Reportable Legal Entities                          
OPERATING REVENUES                          
Operating revenues   0                      
Operating revenues - affiliate   0                      
Total operating revenues   0                      
OPERATING EXPENSES                          
Cost of services and products (exclusive of depreciation and amortization)   0                      
Selling, general and administrative   3                      
Operating expenses - affiliate   0                      
Depreciation and amortization   0                      
Total operating expenses   3                      
OPERATING INCOME   (3)                      
OTHER INCOME (EXPENSE)                          
Interest income   0                      
Interest income - affiliate   0                      
Interest expense   (72)                      
Interest income (expense) - affiliates, net   368                      
Equity in net (losses) earnings of subsidiaries   (15)                      
Other income, net   0                      
Total other expense, net   281                      
INCOME BEFORE INCOME TAX (EXPENSE) BENEFIT   278                      
Income tax (expense) benefit   (1,105)                      
NET (LOSS) INCOME   (827)                      
Other comprehensive income, net of income taxes   0                      
COMPREHENSIVE (LOSS) INCOME   (827)                      
Level 3 Financing, Inc. | Reportable Legal Entities | Predecessor                          
OPERATING REVENUES                          
Operating revenues                   0   0 0
Total operating revenues                   0   0 0
OPERATING EXPENSES                          
Cost of services and products (exclusive of depreciation and amortization)                   0   0 0
Selling, general and administrative                   3   5 0
Depreciation and amortization                   0   0 0
Total operating expenses                   3   5 0
OPERATING INCOME                   (3)   (5) 0
OTHER INCOME (EXPENSE)                          
Interest income                   0   0 0
Interest income - affiliate                   1,890   2,113 1,984
Interest expense                   (397)   (505) (574)
Loss on modification and extinguishment of debt                   (44)      
Equity in net (losses) earnings of subsidiaries                   (2,138)   (2,033) (1,693)
Other income, net                   0   (39) (200)
Total other expense, net                   (689)   (464) (483)
INCOME BEFORE INCOME TAX (EXPENSE) BENEFIT                   (692)   (469) (483)
Income tax (expense) benefit                   (123)   (200) 2,645
NET (LOSS) INCOME                   (815)   (669) 2,162
Other comprehensive income, net of income taxes                   0   0 0
COMPREHENSIVE (LOSS) INCOME                   (815)   (669) 2,162
Level 3 Communications, LLC | Reportable Legal Entities                          
OPERATING REVENUES                          
Operating revenues   748                      
Operating revenues - affiliate   16                      
Total operating revenues   764                      
OPERATING EXPENSES                          
Cost of services and products (exclusive of depreciation and amortization)   418                      
Selling, general and administrative   179                      
Operating expenses - affiliate   24                      
Depreciation and amortization   117                      
Total operating expenses   738                      
OPERATING INCOME   26                      
OTHER INCOME (EXPENSE)                          
Interest income   1                      
Interest income - affiliate   0                      
Interest expense   0                      
Interest income (expense) - affiliates, net   (578)                      
Equity in net (losses) earnings of subsidiaries   71                      
Other income, net   2                      
Total other expense, net   (504)                      
INCOME BEFORE INCOME TAX (EXPENSE) BENEFIT   (478)                      
Income tax (expense) benefit   433                      
NET (LOSS) INCOME   (45)                      
Other comprehensive income, net of income taxes   0                      
COMPREHENSIVE (LOSS) INCOME   (45)                      
Level 3 Communications, LLC | Reportable Legal Entities | Predecessor                          
OPERATING REVENUES                          
Operating revenues                   3,108   3,558 3,326
Total operating revenues                   3,108   3,558 3,326
OPERATING EXPENSES                          
Cost of services and products (exclusive of depreciation and amortization)                   1,942   2,249 2,201
Selling, general and administrative                   942   1,025 1,064
Depreciation and amortization                   356   372 298
Total operating expenses                   3,240   3,646 3,563
OPERATING INCOME                   (132)   (88) (237)
OTHER INCOME (EXPENSE)                          
Interest income                   12   3 0
Interest income - affiliate                   (2,896)   (3,215) (3,041)
Interest expense                   (2)   (2) (3)
Loss on modification and extinguishment of debt                   0      
Equity in net (losses) earnings of subsidiaries                   692   757 177
Other income, net                   15   2 2
Total other expense, net                   (2,179)   (2,455) (2,865)
INCOME BEFORE INCOME TAX (EXPENSE) BENEFIT                   (2,311)   (2,543) (3,102)
Income tax (expense) benefit                   (2)   (2) (1)
NET (LOSS) INCOME                   (2,313)   (2,545) (3,103)
Other comprehensive income, net of income taxes                   0   0 0
COMPREHENSIVE (LOSS) INCOME                   (2,313)   (2,545) (3,103)
Other Non-Guarantor Subsidiaries | Reportable Legal Entities                          
OPERATING REVENUES                          
Operating revenues   671                      
Operating revenues - affiliate   0                      
Total operating revenues   671                      
OPERATING EXPENSES                          
Cost of services and products (exclusive of depreciation and amortization)   300                      
Selling, general and administrative   70                      
Operating expenses - affiliate   0                      
Depreciation and amortization   165                      
Total operating expenses   535                      
OPERATING INCOME   136                      
OTHER INCOME (EXPENSE)                          
Interest income   0                      
Interest income - affiliate   0                      
Interest expense   (3)                      
Interest income (expense) - affiliates, net   (41)                      
Equity in net (losses) earnings of subsidiaries   0                      
Other income, net   0                      
Total other expense, net   (44)                      
INCOME BEFORE INCOME TAX (EXPENSE) BENEFIT   92                      
Income tax (expense) benefit   9                      
NET (LOSS) INCOME   101                      
Other comprehensive income, net of income taxes   18                      
COMPREHENSIVE (LOSS) INCOME   $ 119                      
Other Non-Guarantor Subsidiaries | Reportable Legal Entities | Predecessor                          
OPERATING REVENUES                          
Operating revenues                   3,891   4,747 5,077
Total operating revenues                   3,891   4,747 5,077
OPERATING EXPENSES                          
Cost of services and products (exclusive of depreciation and amortization)                   1,680   2,045 2,321
Selling, general and administrative                   259   361 401
Depreciation and amortization                   662   787 784
Total operating expenses                   2,601   3,193 3,506
OPERATING INCOME                   1,290   1,554 1,571
OTHER INCOME (EXPENSE)                          
Interest income                   1   1 1
Interest income - affiliate                   (254)   (283) (253)
Interest expense                   (12)   (1) (12)
Loss on modification and extinguishment of debt                   0      
Equity in net (losses) earnings of subsidiaries                   0   0 0
Other income, net                   (4)   (25) (192)
Total other expense, net                   (269)   (308) (456)
INCOME BEFORE INCOME TAX (EXPENSE) BENEFIT                   1,021   1,246 1,115
Income tax (expense) benefit                   (154)   23 472
NET (LOSS) INCOME                   867   1,269 1,587
Other comprehensive income, net of income taxes                   0   (86) (154)
COMPREHENSIVE (LOSS) INCOME                   $ 867   $ 1,183 $ 1,433