XML 17 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2017
Dec. 31, 2016
ASSETS    
Cash and cash equivalents $ 297  
Restricted cash and securities 5  
Assets held for sale 140  
Accounts receivable, less allowance of $3 and $29 748  
Accounts receivable - affiliate 13  
Note receivable - affiliate 1,825  
Other 117  
Total current assets 3,145  
NET PROPERTY, PLANT AND EQUIPMENT    
Property, plant and equipment 9,555  
Accumulated depreciation (143)  
Net property, plant and equipment 9,412  
Restricted cash and securities 29  
GOODWILL AND OTHER ASSETS    
Goodwill 10,837  
Customer relationships, net 8,845  
Other intangible assets, net 378  
Deferred tax assets 426  
Other, net 63  
Total goodwill and other assets 20,549  
TOTAL ASSETS 33,135  
CURRENT LIABILITIES    
Current maturities of long-term debt 8  
Accounts payable 695  
Accounts payable - affiliate 41  
Accrued expenses and other liabilities    
Income and other taxes 100  
Salaries and benefits 136  
Interest 109  
Current portion of deferred revenue 258  
Current portion of deferred revenue - affiliate 2  
Other 57  
Total current liabilities 1,406  
LONG-TERM DEBT 10,882  
DEFERRED CREDITS AND OTHER LIABILITIES    
Deferred credits 1,093  
Deferred credits - affiliate 6  
Deferred tax liability 212  
Other 264  
Total deferred credits and other liabilities 1,575  
COMMITMENTS AND CONTINGENCIES (Note 14)  
MEMBER'S/STOCKHOLDERS' EQUITY    
Member's equity 19,254  
Preferred stock, $.01 par value, authorized 0 and 10,000,000 shares, no shares issued or outstanding 0  
Common stock, $.01 par value, authorized 0 and 433,333,333 shares, issued and outstanding 0 and 360,021,098 shares 0  
Additional paid-in capital 0  
Accumulated other comprehensive gain (loss) 18  
(Accumulated deficit) 0  
Total member's/stockholders’ equity 19,272  
TOTAL LIABILITIES AND MEMBER'S/STOCKHOLDERS' EQUITY $ 33,135  
Predecessor    
ASSETS    
Cash and cash equivalents   $ 1,819
Restricted cash and securities   7
Assets held for sale   0
Accounts receivable, less allowance of $3 and $29   712
Accounts receivable - affiliate   0
Note receivable - affiliate   0
Other   115
Total current assets   2,653
NET PROPERTY, PLANT AND EQUIPMENT    
Property, plant and equipment   21,388
Accumulated depreciation   (11,249)
Net property, plant and equipment   10,139
Restricted cash and securities   31
GOODWILL AND OTHER ASSETS    
Goodwill   7,729
Customer relationships, net   860
Other intangible assets, net   55
Deferred tax assets   3,370
Other, net   51
Total goodwill and other assets   12,065
TOTAL ASSETS   24,888
CURRENT LIABILITIES    
Current maturities of long-term debt   7
Accounts payable   706
Accounts payable - affiliate   0
Accrued expenses and other liabilities    
Income and other taxes   116
Salaries and benefits   195
Interest   129
Current portion of deferred revenue   266
Current portion of deferred revenue - affiliate   0
Other   52
Total current liabilities   1,471
LONG-TERM DEBT   10,877
DEFERRED CREDITS AND OTHER LIABILITIES    
Deferred credits   1,001
Deferred credits - affiliate   0
Deferred tax liability   248
Other   374
Total deferred credits and other liabilities   1,623
COMMITMENTS AND CONTINGENCIES (Note 14)  
MEMBER'S/STOCKHOLDERS' EQUITY    
Member's equity   0
Preferred stock, $.01 par value, authorized 0 and 10,000,000 shares, no shares issued or outstanding   0
Common stock, $.01 par value, authorized 0 and 433,333,333 shares, issued and outstanding 0 and 360,021,098 shares   4
Additional paid-in capital   19,800
Accumulated other comprehensive gain (loss)   (387)
(Accumulated deficit)   (8,500)
Total member's/stockholders’ equity   10,917
TOTAL LIABILITIES AND MEMBER'S/STOCKHOLDERS' EQUITY   $ 24,888