XML 56 R44.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt - Schedule of Long Term Debt (Details) - USD ($)
$ in Millions
12 Months Ended
Feb. 22, 2017
Dec. 31, 2017
Dec. 31, 2016
Sep. 29, 2017
Long-term debt        
Unamortized premiums (discounts), net   $ 185    
Unamortized debt issuance costs   0    
Total long-term debt   10,890    
Less current maturities   (8)    
Long-term debt, excluding current maturities   $ 10,882    
Predecessor        
Long-term debt        
Unamortized premiums (discounts), net     $ (13)  
Unamortized debt issuance costs     (112)  
Total long-term debt     10,884  
Less current maturities     (7)  
Long-term debt, excluding current maturities     10,877  
5.750% Senior Notes due 2022        
Long-term debt        
Debt instrument, stated interest rate   5.75%    
Debt Obligations   $ 600    
5.750% Senior Notes due 2022 | Predecessor        
Long-term debt        
Debt Obligations     600  
Floating Rate Senior Notes due 2018        
Long-term debt        
Debt Obligations   $ 0    
Floating Rate Senior Notes due 2018 | Predecessor        
Long-term debt        
Debt Obligations     $ 300 $ 300
Debt instrument, interest rate during period     4.762%  
6.125% Senior Notes due 2021        
Long-term debt        
Debt instrument, stated interest rate   6.125%    
Debt Obligations   $ 640    
6.125% Senior Notes due 2021 | Predecessor        
Long-term debt        
Debt Obligations     $ 640  
5.375% Senior Notes due 2022        
Long-term debt        
Debt instrument, stated interest rate   5.375%    
Debt Obligations   $ 1,000    
5.375% Senior Notes due 2022 | Predecessor        
Long-term debt        
Debt Obligations     1,000  
5.625% Senior Notes due 2023        
Long-term debt        
Debt instrument, stated interest rate   5.625%    
Debt Obligations   $ 500    
5.625% Senior Notes due 2023 | Predecessor        
Long-term debt        
Debt Obligations     500  
5.125% Senior Notes due 2023        
Long-term debt        
Debt instrument, stated interest rate   5.125%    
Debt Obligations   $ 700    
5.125% Senior Notes due 2023 | Predecessor        
Long-term debt        
Debt Obligations     700  
5.375% Senior Notes due 2025        
Long-term debt        
Debt instrument, stated interest rate   5.375%    
Debt Obligations   $ 800    
5.375% Senior Notes due 2025 | Predecessor        
Long-term debt        
Debt Obligations     800  
5.375% Senior Notes due 2024        
Long-term debt        
Debt instrument, stated interest rate   5.375%    
Debt Obligations   $ 900    
5.375% Senior Notes due 2024 | Predecessor        
Long-term debt        
Debt Obligations     900  
5.25% Senior Notes due 2026        
Long-term debt        
Debt instrument, stated interest rate   5.25%    
Debt Obligations   $ 775    
5.25% Senior Notes due 2026 | Predecessor        
Long-term debt        
Debt Obligations     775  
Tranche B-III 2019 Term Loan        
Long-term debt        
Debt Obligations   0    
Tranche B-III 2019 Term Loan | Predecessor        
Long-term debt        
Debt Obligations     815  
Tranche B 2020 Term Loan        
Long-term debt        
Debt Obligations   0    
Tranche B 2020 Term Loan | Predecessor        
Long-term debt        
Debt Obligations     1,796  
Tranche B-II 2022 Term Loan        
Long-term debt        
Debt Obligations   $ 0    
Tranche B-II 2022 Term Loan | Predecessor        
Long-term debt        
Debt Obligations     $ 2,000  
Debt instrument, interest rate during period     3.50%  
Tranche B 2024 Term Loan        
Long-term debt        
Debt instrument, interest rate spread on debt   1.25%    
Debt Obligations   $ 4,611    
Debt instrument, interest rate during period   3.557%    
Tranche B 2024 Term Loan | Predecessor        
Long-term debt        
Debt Obligations $ 4,611   $ 0  
Capital Leases and other debt        
Long-term debt        
Debt Obligations   $ 179    
Capital Leases and other debt | Predecessor        
Long-term debt        
Debt Obligations     $ 183  
Tranche B-III 2019 and Tranche B 2020 Term Loans | Predecessor        
Long-term debt        
Debt instrument, interest rate during period     4.00%  
LIBOR | Floating Rate Senior Notes due 2018        
Long-term debt        
Debt instrument, interest rate spread on debt   3.50%    
LIBOR | Tranche B-III 2019 Term Loan        
Long-term debt        
Debt instrument, interest rate spread on debt   3.00%    
LIBOR | Tranche B 2020 Term Loan        
Long-term debt        
Debt instrument, interest rate spread on debt   3.00%    
LIBOR | Tranche B-II 2022 Term Loan        
Long-term debt        
Debt instrument, interest rate spread on debt   2.75%    
LIBOR | Tranche B-II 2022 Term Loan | Minimum        
Long-term debt        
Debt instrument, interest rate spread on debt   0.75%    
LIBOR | Tranche B 2024 Term Loan        
Long-term debt        
Debt instrument, interest rate spread on debt   2.25%    
LIBOR | Tranche B 2024 Term Loan | Minimum        
Long-term debt        
Debt instrument, interest rate spread on debt   1.00%    
LIBOR | Tranche B 2024 Term Loan | Predecessor        
Long-term debt        
Debt instrument, interest rate spread on debt 2.25%      
LIBOR | Tranche B 2024 Term Loan | Predecessor | Minimum        
Long-term debt        
Debt instrument, interest rate spread on debt 0.00%      
LIBOR | Tranche B-III 2019 and Tranche B 2020 Term Loans | Minimum        
Long-term debt        
Debt instrument, interest rate spread on debt   1.00%