XML 51 R39.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 30, 2017
Dec. 31, 2016
Sep. 30, 2016
Dec. 31, 2015
Current Assets:        
Cash and cash equivalents $ 2,252 $ 1,819 $ 1,569 $ 854
Restricted cash and securities 5 7    
Receivables, less allowances for doubtful accounts 750 712    
Due from affiliates 0 0    
Other 136 115    
Total Current Assets 3,143 2,653    
Property, Plant and Equipment, net 10,485 10,139    
Restricted Cash and Securities 29 31    
Goodwill and Other Intangibles Assets, net 8,502 8,644    
Investment in Subsidiaries 0 0    
Deferred Tax Assets 3,162 3,370    
Other Assets, net 52 51    
Total Assets 25,373 24,888    
Liabilities and Stockholders’ Equity:        
Accounts payable 704 706    
Current portion of long-term debt 7 7    
Accrued payroll and employee benefits 247 195    
Accrued interest 95 129    
Current portion of deferred revenue 276 266    
Due to affiliates 0 0    
Other 139 168    
Total Current Liabilities 1,468 1,471    
Long-Term Debt, less current portion 10,586 10,877    
Deferred Revenue, less current portion 1,132 1,001    
Other Liabilities 637 622    
Commitments and Contingencies    
Stockholders' Equity (Deficit) 11,550 10,917    
Total Liabilities and Stockholders’ Equity 25,373 24,888    
Level 3 Communications, Inc.        
Current Assets:        
Cash and cash equivalents 14 15 16 12
Restricted cash and securities 0 0    
Receivables, less allowances for doubtful accounts 0 0    
Due from affiliates 18,214 17,032    
Other 0 0    
Total Current Assets 18,228 17,047    
Property, Plant and Equipment, net 0 0    
Restricted Cash and Securities 19 22    
Goodwill and Other Intangibles Assets, net 0 0    
Investment in Subsidiaries 16,947 16,869    
Deferred Tax Assets 58 51    
Other Assets, net 0 0    
Total Assets 35,252 33,989    
Liabilities and Stockholders’ Equity:        
Accounts payable 0 0    
Current portion of long-term debt 0 0    
Accrued payroll and employee benefits 0 0    
Accrued interest 3 11    
Current portion of deferred revenue 0 0    
Due to affiliates 0 0    
Other 0 0    
Total Current Liabilities 3 11    
Long-Term Debt, less current portion 593 592    
Deferred Revenue, less current portion 0 0    
Other Liabilities 16 16    
Commitments and Contingencies    
Stockholders' Equity (Deficit) 34,640 33,370    
Total Liabilities and Stockholders’ Equity 35,252 33,989    
Level 3 Financing, Inc.        
Current Assets:        
Cash and cash equivalents 0 0 0 6
Restricted cash and securities 0 0    
Receivables, less allowances for doubtful accounts 0 0    
Due from affiliates 22,749 21,715    
Other 0 0    
Total Current Assets 22,749 21,715    
Property, Plant and Equipment, net 0 0    
Restricted Cash and Securities 0 0    
Goodwill and Other Intangibles Assets, net 0 0    
Investment in Subsidiaries 17,141 17,599    
Deferred Tax Assets 2,577 2,687    
Other Assets, net 0 0    
Total Assets 42,467 42,001    
Liabilities and Stockholders’ Equity:        
Accounts payable 1 0    
Current portion of long-term debt 0 0    
Accrued payroll and employee benefits 0 0    
Accrued interest 86 110    
Current portion of deferred revenue 0 0    
Due to affiliates 0 0    
Other (1) 0    
Total Current Liabilities 86 110    
Long-Term Debt, less current portion 9,820 10,108    
Deferred Revenue, less current portion 0 0    
Other Liabilities 0 0    
Commitments and Contingencies    
Stockholders' Equity (Deficit) 32,561 31,783    
Total Liabilities and Stockholders’ Equity 42,467 42,001    
Level 3 Communications, LLC        
Current Assets:        
Cash and cash equivalents 2,141 1,700 1,482 727
Restricted cash and securities 1 1    
Receivables, less allowances for doubtful accounts 25 26    
Due from affiliates 0 0    
Other 110 87    
Total Current Assets 2,277 1,814    
Property, Plant and Equipment, net 4,204 3,869    
Restricted Cash and Securities 10 9    
Goodwill and Other Intangibles Assets, net 352 353    
Investment in Subsidiaries 3,626 3,674    
Deferred Tax Assets 0 0    
Other Assets, net 18 16    
Total Assets 10,487 9,735    
Liabilities and Stockholders’ Equity:        
Accounts payable 331 307    
Current portion of long-term debt 2 2    
Accrued payroll and employee benefits 216 160    
Accrued interest 0 0    
Current portion of deferred revenue 128 116    
Due to affiliates 44,216 40,927    
Other 92 127    
Total Current Liabilities 44,985 41,639    
Long-Term Debt, less current portion 13 13    
Deferred Revenue, less current portion 843 719    
Other Liabilities 185 155    
Commitments and Contingencies    
Stockholders' Equity (Deficit) (35,539) (32,791)    
Total Liabilities and Stockholders’ Equity 10,487 9,735    
Other Non-Guarantor Subsidiaries        
Current Assets:        
Cash and cash equivalents 97 104 71 109
Restricted cash and securities 4 6    
Receivables, less allowances for doubtful accounts 725 686    
Due from affiliates 3,253 2,180    
Other 26 28    
Total Current Assets 4,105 3,004    
Property, Plant and Equipment, net 6,281 6,270    
Restricted Cash and Securities 0 0    
Goodwill and Other Intangibles Assets, net 8,150 8,291    
Investment in Subsidiaries 0 0    
Deferred Tax Assets 527 632    
Other Assets, net 34 35    
Total Assets 19,097 18,232    
Liabilities and Stockholders’ Equity:        
Accounts payable 372 399    
Current portion of long-term debt 5 5    
Accrued payroll and employee benefits 31 35    
Accrued interest 6 8    
Current portion of deferred revenue 148 150    
Due to affiliates 0 0    
Other 48 41    
Total Current Liabilities 610 638    
Long-Term Debt, less current portion 160 164    
Deferred Revenue, less current portion 289 282    
Other Liabilities 436 451    
Commitments and Contingencies    
Stockholders' Equity (Deficit) 17,602 16,697    
Total Liabilities and Stockholders’ Equity 19,097 18,232    
Eliminations        
Current Assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Restricted cash and securities 0 0    
Receivables, less allowances for doubtful accounts 0 0    
Due from affiliates (44,216) (40,927)    
Other 0 0    
Total Current Assets (44,216) (40,927)    
Property, Plant and Equipment, net 0 0    
Restricted Cash and Securities 0 0    
Goodwill and Other Intangibles Assets, net 0 0    
Investment in Subsidiaries (37,714) (38,142)    
Deferred Tax Assets 0 0    
Other Assets, net 0 0    
Total Assets (81,930) (79,069)    
Liabilities and Stockholders’ Equity:        
Accounts payable 0 0    
Current portion of long-term debt 0 0    
Accrued payroll and employee benefits 0 0    
Accrued interest 0 0    
Current portion of deferred revenue 0 0    
Due to affiliates (44,216) (40,927)    
Other 0 0    
Total Current Liabilities (44,216) (40,927)    
Long-Term Debt, less current portion 0 0    
Deferred Revenue, less current portion 0 0    
Other Liabilities 0 0    
Commitments and Contingencies    
Stockholders' Equity (Deficit) (37,714) (38,142)    
Total Liabilities and Stockholders’ Equity $ (81,930) $ (79,069)