XML 50 R38.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information - Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Condensed Consolidating Financial Information        
Revenue $ 2,059 $ 2,033 $ 6,168 $ 6,140
Costs and Expenses:        
Network access costs 678 675 2,044 2,045
Network related expenses 345 337 1,018 1,014
Depreciation and amortization 333 319 983 930
Selling, general and administrative expenses 348 348 1,078 1,061
Total Costs and Expenses 1,704 1,679 5,123 5,050
Operating Income (Loss) 355 354 1,045 1,090
Other Income (Expense):        
Interest income 6 1 11 3
Interest expense (134) (139) (400) (414)
Interest income (expense) affiliates, net 0 0 0 0
Equity in net earnings (losses) of subsidiaries 0 0 0 0
Other, net 6 1 (35) (54)
Total Other Expense (122) (137) (424) (465)
Income (Loss) before Income Taxes 233 217 621 625
Income Tax Expense (76) (74) (215) (198)
Net Income (Loss) 157 143 406 427
Other Comprehensive Income (Loss), Net of Income Taxes 44 (15) 106 8
Comprehensive Income (Loss) 201 128 512 435
Level 3 Communications, Inc.        
Condensed Consolidating Financial Information        
Revenue 0 0 0 0
Costs and Expenses:        
Network access costs 0 0 0 0
Network related expenses 0 0 0 0
Depreciation and amortization 0 0 0 0
Selling, general and administrative expenses 2 1 4 3
Total Costs and Expenses 2 1 4 3
Operating Income (Loss) (2) (1) (4) (3)
Other Income (Expense):        
Interest income 0 0 0 0
Interest expense (9) (9) (27) (27)
Interest income (expense) affiliates, net 377 342 1,132 1,027
Equity in net earnings (losses) of subsidiaries (212) (193) (703) (581)
Other, net 0 0 0 0
Total Other Expense 156 140 402 419
Income (Loss) before Income Taxes 154 139 398 416
Income Tax Expense 3 4 8 11
Net Income (Loss) 157 143 406 427
Other Comprehensive Income (Loss), Net of Income Taxes 44 (15) 106 8
Comprehensive Income (Loss) 201 128 512 435
Level 3 Financing, Inc.        
Condensed Consolidating Financial Information        
Revenue 0 0 0 0
Costs and Expenses:        
Network access costs 0 0 0 0
Network related expenses 0 0 0 0
Depreciation and amortization 0 0 0 0
Selling, general and administrative expenses 1 1 3 4
Total Costs and Expenses 1 1 3 4
Operating Income (Loss) (1) (1) (3) (4)
Other Income (Expense):        
Interest income 0 0 0 0
Interest expense (121) (124) (358) (380)
Interest income (expense) affiliates, net 562 526 1,703 1,585
Equity in net earnings (losses) of subsidiaries (614) (539) (1,892) (1,568)
Other, net 0 0 (44) (39)
Total Other Expense (173) (137) (591) (402)
Income (Loss) before Income Taxes (174) (138) (594) (406)
Income Tax Expense (38) (55) (109) (175)
Net Income (Loss) (212) (193) (703) (581)
Other Comprehensive Income (Loss), Net of Income Taxes 0 0 0 0
Comprehensive Income (Loss) (212) (193) (703) (581)
Level 3 Communications, LLC        
Condensed Consolidating Financial Information        
Revenue 932 907 2,785 2,652
Costs and Expenses:        
Network access costs 329 330 991 965
Network related expenses 254 242 743 716
Depreciation and amortization 114 100 327 280
Selling, general and administrative expenses 272 262 843 775
Total Costs and Expenses 969 934 2,904 2,736
Operating Income (Loss) (37) (27) (119) (84)
Other Income (Expense):        
Interest income 6 1 11 2
Interest expense 0 (1) (2) (2)
Interest income (expense) affiliates, net (868) (804) (2,605) (2,407)
Equity in net earnings (losses) of subsidiaries 215 169 618 569
Other, net 12 (1) 16 2
Total Other Expense (635) (636) (1,962) (1,836)
Income (Loss) before Income Taxes (672) (663) (2,081) (1,920)
Income Tax Expense (1) 0 (2) (2)
Net Income (Loss) (673) (663) (2,083) (1,922)
Other Comprehensive Income (Loss), Net of Income Taxes 0 0 0 0
Comprehensive Income (Loss) (673) (663) (2,083) (1,922)
Other Non-Guarantor Subsidiaries        
Condensed Consolidating Financial Information        
Revenue 1,168 1,160 3,499 3,590
Costs and Expenses:        
Network access costs 390 379 1,169 1,182
Network related expenses 91 95 275 298
Depreciation and amortization 219 219 656 650
Selling, general and administrative expenses 73 84 228 279
Total Costs and Expenses 773 777 2,328 2,409
Operating Income (Loss) 395 383 1,171 1,181
Other Income (Expense):        
Interest income 0 0 0 1
Interest expense (4) (5) (13) (5)
Interest income (expense) affiliates, net (71) (64) (230) (205)
Equity in net earnings (losses) of subsidiaries 0 0 0 0
Other, net (6) 2 (7) (17)
Total Other Expense (81) (67) (250) (226)
Income (Loss) before Income Taxes 314 316 921 955
Income Tax Expense (40) (23) (112) (32)
Net Income (Loss) 274 293 809 923
Other Comprehensive Income (Loss), Net of Income Taxes 44 (15) 106 8
Comprehensive Income (Loss) 318 278 915 931
Eliminations        
Condensed Consolidating Financial Information        
Revenue (41) (34) (116) (102)
Costs and Expenses:        
Network access costs (41) (34) (116) (102)
Network related expenses 0 0 0 0
Depreciation and amortization 0 0 0 0
Selling, general and administrative expenses 0 0 0 0
Total Costs and Expenses (41) (34) (116) (102)
Operating Income (Loss) 0 0 0 0
Other Income (Expense):        
Interest income 0 0 0 0
Interest expense 0 0 0 0
Interest income (expense) affiliates, net 0 0 0 0
Equity in net earnings (losses) of subsidiaries 611 563 1,977 1,580
Other, net 0 0 0 0
Total Other Expense 611 563 1,977 1,580
Income (Loss) before Income Taxes 611 563 1,977 1,580
Income Tax Expense 0 0 0 0
Net Income (Loss) 611 563 1,977 1,580
Other Comprehensive Income (Loss), Net of Income Taxes (44) 15 (106) (8)
Comprehensive Income (Loss) $ 567 $ 578 $ 1,871 $ 1,572