XML 44 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt - Textuals (Details)
3 Months Ended 9 Months Ended
Sep. 29, 2017
USD ($)
Feb. 22, 2017
USD ($)
Apr. 21, 2016
Sep. 30, 2016
USD ($)
Sep. 30, 2017
USD ($)
days
Dec. 31, 2016
USD ($)
Mar. 22, 2016
USD ($)
Long-term debt              
Debt Instrument, Collateral Fee   $ 0.0025          
Debt Instrument, Redemption Period Notice Minimum Number of Days | days         30    
Debt Instrument Redemption Period Notice Maximum Number of Days | days         60    
Debt Instrument, Redemption Price, Percentage         101.00%    
Total Debt Obligations         $ 10,705,000,000 $ 11,009,000,000  
2017 (remaining three months)         2,000,000    
2017         7,000,000    
2018         7,000,000    
2019         8,000,000    
2020         650,000,000    
2021         1,610,000,000    
Thereafter         $ 8,421,000,000    
Tranche B Two Thousand Twenty Four Term Loan [Member]              
Long-term debt              
Stated interest rate (as a percent)         3.486%    
Total Debt Obligations   $ 4,611,000,000     $ 4,611,000,000    
Tranche B Two Thousand Twenty Four Term Loan [Member] | Level 3 Financing [Member] | London Interbank Offered Rate (LIBOR) [Member]              
Long-term debt              
Upfront basis point   0.0025          
Tranche B Two Thousand Twenty Four Term Loan [Member] | Level 3 Financing [Member] | London Interbank Offered Rate (LIBOR) [Member] | Minimum              
Long-term debt              
Debt Instrument, Basis Spread on Variable Rate         0.00%    
Tranche B III 2019 and Tranche B 2020 Term Loans [Member]              
Long-term debt              
Stated interest rate (as a percent)           4.00%  
Senior Notes 5point 125Percent Due 2023 [Member]              
Long-term debt              
Total Debt Obligations         $ 700,000,000 $ 700,000,000  
Senior Notes 5point 125Percent Due 2023 [Member] | Level 3 Financing [Member]              
Long-term debt              
Stated interest rate (as a percent)         5.125%    
Senior Notes 5point 625Percent Due 2023 [Member]              
Long-term debt              
Total Debt Obligations         $ 500,000,000 500,000,000  
Senior Notes 5point 625Percent Due 2023 [Member] | Level 3 Financing [Member]              
Long-term debt              
Stated interest rate (as a percent)         5.625%    
Tranche B-III 2019 Term Loan              
Long-term debt              
Total Debt Obligations         $ 0 815,000,000  
TrancheB2020TermLoanTotal [Member]              
Long-term debt              
Total Debt Obligations         $ 0 1,796,000,000  
7.0% Senior Notes due 2020 | Level 3 Financing [Member]              
Long-term debt              
Stated interest rate (as a percent)     7.00%   7.00%    
Debt Instrument, Redemption Price, Percentage     104.138%        
Capital Lease Obligations [Member]              
Long-term debt              
Debt, Weighted Average Interest Rate         5.80%    
Total Debt Obligations         $ 179,000,000 183,000,000  
Senior Notes 5point 375Percent Due 2025 [Member]              
Long-term debt              
Total Debt Obligations         $ 800,000,000 $ 800,000,000  
Senior Notes 5point 375Percent Due 2025 [Member] | Level 3 Financing [Member]              
Long-term debt              
Stated interest rate (as a percent)         5.375%    
2.0 Billion Tranche B-II 2022 Term Loan [Member]              
Long-term debt              
Stated interest rate (as a percent)           3.50%  
Total Debt Obligations         $ 0 $ 2,000,000,000  
Payments of Debt Extinguishment Costs         $ 44,000,000    
2.0 Billion Tranche B-II 2022 Term Loan [Member] | Level 3 Financing [Member] | London Interbank Offered Rate (LIBOR) [Member]              
Long-term debt              
Debt Instrument, Description of Variable Rate Basis         LIBOR    
2.0 Billion Tranche B-II 2022 Term Loan [Member] | Level 3 Financing [Member] | London Interbank Offered Rate (LIBOR) [Member] | Minimum              
Long-term debt              
Debt Instrument, Basis Spread on Variable Rate   225.00%     0.75%    
Senior Notes 5point 250Percent Due 2026 [Member] | Level 3 Financing [Member]              
Long-term debt              
Stated interest rate (as a percent)     5.25% 5.25% 5.25%    
Total Debt Obligations         $ 775,000,000 775,000,000 $ 775,000,000
Payments of Debt Extinguishment Costs       $ 40,000,000      
Floating Rate Senior Notes due 2018              
Long-term debt              
Total Debt Obligations         $ 0 $ 300,000,000  
Repayments of senior debt $ 300,000,000            
Loss on extinguishment of debt $ 1,000,000            
Floating Rate Senior Notes due 2018 | Level 3 Financing [Member]              
Long-term debt              
Stated interest rate (as a percent)           4.762%  
Tranche B-III 2019, Tranche B 2020 and Tranche B 2022 Term Loans [Member] | Level 3 Financing, Inc. | London Interbank Offered Rate (LIBOR) [Member]              
Long-term debt              
Debt Instrument, Description of Variable Rate Basis         LIBOR    
Tranche B-III 2019, Tranche B 2020 and Tranche B 2022 Term Loans [Member] | Level 3 Financing [Member] | London Interbank Offered Rate (LIBOR) [Member] | Minimum              
Long-term debt              
Debt Instrument, Basis Spread on Variable Rate         1.00%