XML 93 R78.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Information - Statements of Cash Flows (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Consolidating Financial Information      
Net Cash Provided by Operating Activities $ 2,343 $ 1,855 $ 1,161
Cash Flows from Investing Activities:      
Capital expenditures (1,334) (1,229) (910)
Cash related to deconsolidated Venezuela operations 0 (83) 0
Increase (Decrease) in Restricted Cash and Investments 12 (22) (10)
Proceeds from sale of property, plant and equipment and other assets 3 4 3
Payments to Acquire Businesses, Net of Cash Acquired 0 0 (167)
Other 0 (14) (2)
Net Cash Used in Investing Activities (1,319) (1,344) (1,086)
Cash Flows from Financing Activities:      
Long-term debt borrowings, net of issuance costs 764 4,832 589
Payments on and repurchases of long-term debt, including current portions and refinancing costs (820) (5,051) (671)
Increase (decrease) due from affiliates, net 0 0 0
Net Cash Used in Financing Activities (56) (219) (82)
Effect of Exchange Rates on Cash and Cash Equivalents (3) (18) (44)
Net Change in Cash and Cash Equivalents 965 274 (51)
Cash and Cash Equivalents at Beginning of Year 854 580 631
Cash and Cash Equivalents at End of Year 1,819 854 580
Level 3 Communications, Inc.      
Condensed Consolidating Financial Information      
Net Cash Provided by Operating Activities (49) (40) (178)
Cash Flows from Investing Activities:      
Capital expenditures 0 0 0
Cash related to deconsolidated Venezuela operations   0  
Increase (Decrease) in Restricted Cash and Investments 5 (25) 0
Proceeds from sale of property, plant and equipment and other assets 0 0 0
Payments to Acquire Businesses, Net of Cash Acquired     (474)
Other   0 0
Net Cash Used in Investing Activities 5 (25) (474)
Cash Flows from Financing Activities:      
Long-term debt borrowings, net of issuance costs 0 0 590
Payments on and repurchases of long-term debt, including current portions and refinancing costs 0 (313) (647)
Increase (decrease) due from affiliates, net 47 383 708
Net Cash Used in Financing Activities 47 70 651
Effect of Exchange Rates on Cash and Cash Equivalents 0 0 0
Net Change in Cash and Cash Equivalents 3 5 (1)
Cash and Cash Equivalents at Beginning of Year 12 7 8
Cash and Cash Equivalents at End of Year 15 12 7
Level 3 Financing, Inc.      
Condensed Consolidating Financial Information      
Net Cash Provided by Operating Activities (468) (617) (458)
Cash Flows from Investing Activities:      
Capital expenditures 0 0 0
Cash related to deconsolidated Venezuela operations   0  
Increase (Decrease) in Restricted Cash and Investments 0 0 0
Proceeds from sale of property, plant and equipment and other assets 0 0 0
Payments to Acquire Businesses, Net of Cash Acquired     0
Other   0 0
Net Cash Used in Investing Activities 0 0 0
Cash Flows from Financing Activities:      
Long-term debt borrowings, net of issuance costs 764 4,832 0
Payments on and repurchases of long-term debt, including current portions and refinancing costs (806) (4,725) 0
Increase (decrease) due from affiliates, net 504 511 457
Net Cash Used in Financing Activities 462 618 457
Effect of Exchange Rates on Cash and Cash Equivalents 0 0 0
Net Change in Cash and Cash Equivalents (6) 1 (1)
Cash and Cash Equivalents at Beginning of Year 6 5 6
Cash and Cash Equivalents at End of Year 0 6 5
Level 3 Communications, LLC      
Condensed Consolidating Financial Information      
Net Cash Provided by Operating Activities 564 193 625
Cash Flows from Investing Activities:      
Capital expenditures (704) (453) (362)
Cash related to deconsolidated Venezuela operations   0  
Increase (Decrease) in Restricted Cash and Investments 6 3 2
Proceeds from sale of property, plant and equipment and other assets (1) 0 0
Payments to Acquire Businesses, Net of Cash Acquired     0
Other   (14) 0
Net Cash Used in Investing Activities (697) (464) (360)
Cash Flows from Financing Activities:      
Long-term debt borrowings, net of issuance costs 0 0 0
Payments on and repurchases of long-term debt, including current portions and refinancing costs (1) (2) 0
Increase (decrease) due from affiliates, net 1,107 693 (305)
Net Cash Used in Financing Activities 1,106 691 (305)
Effect of Exchange Rates on Cash and Cash Equivalents 0 0 0
Net Change in Cash and Cash Equivalents 973 420 (40)
Cash and Cash Equivalents at Beginning of Year 727 307 347
Cash and Cash Equivalents at End of Year 1,700 727 307
Other Non-Guarantor Subsidiaries      
Condensed Consolidating Financial Information      
Net Cash Provided by Operating Activities 2,296 2,319 1,172
Cash Flows from Investing Activities:      
Capital expenditures (630) (776) (548)
Cash related to deconsolidated Venezuela operations   (83)  
Increase (Decrease) in Restricted Cash and Investments 1 0 (12)
Proceeds from sale of property, plant and equipment and other assets 2 4 3
Payments to Acquire Businesses, Net of Cash Acquired     307
Other   0 (2)
Net Cash Used in Investing Activities (627) (855) (252)
Cash Flows from Financing Activities:      
Long-term debt borrowings, net of issuance costs 0 0 (1)
Payments on and repurchases of long-term debt, including current portions and refinancing costs (13) (11) (24)
Increase (decrease) due from affiliates, net (1,658) (1,587) (860)
Net Cash Used in Financing Activities (1,671) (1,598) (885)
Effect of Exchange Rates on Cash and Cash Equivalents (3) (18) (44)
Net Change in Cash and Cash Equivalents (5) (152) (9)
Cash and Cash Equivalents at Beginning of Year 109 261 270
Cash and Cash Equivalents at End of Year 104 109 261
Eliminations      
Condensed Consolidating Financial Information      
Net Cash Provided by Operating Activities 0 0 0
Cash Flows from Investing Activities:      
Capital expenditures 0 0 0
Cash related to deconsolidated Venezuela operations   0  
Increase (Decrease) in Restricted Cash and Investments 0 0 0
Proceeds from sale of property, plant and equipment and other assets 0 0 0
Payments to Acquire Businesses, Net of Cash Acquired     0
Other   0 0
Net Cash Used in Investing Activities 0 0 0
Cash Flows from Financing Activities:      
Long-term debt borrowings, net of issuance costs 0 0 0
Payments on and repurchases of long-term debt, including current portions and refinancing costs 0 0 0
Increase (decrease) due from affiliates, net 0 0 0
Net Cash Used in Financing Activities 0 0 0
Effect of Exchange Rates on Cash and Cash Equivalents 0 0 0
Net Change in Cash and Cash Equivalents 0 0 0
Cash and Cash Equivalents at Beginning of Year 0 0 0
Cash and Cash Equivalents at End of Year $ 0 $ 0 $ 0