XML 92 R77.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Information - Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Current Assets:        
Cash and cash equivalents $ 1,819 $ 854 $ 580 $ 631
Restricted cash and securities 7 8    
Receivables, less allowances for doubtful accounts 712 757    
Due from affiliates 0 0    
Other 115 111    
Total Current Assets 2,653 1,730    
Property, Plant and Equipment, net 10,139 9,878    
Restricted Cash and Securities 31 42    
Goodwill and Other Intangibles Assets, net 8,644 8,876    
Investment in Subsidiaries 0 0    
Deferred Tax Assets 3,370 3,441    
Other Assets, net 51 50    
Total Assets 24,888 24,017    
Liabilities:        
Accounts payable 706 629    
Current portion of long-term debt 7 15    
Accrued payroll and employee benefits 195 218    
Accrued interest 129 108    
Current portion of deferred revenue 266 267    
Due to affiliates 0 0    
Other 168 179    
Total Current Liabilities 1,471 1,416    
Long-Term Debt, less current portion 10,877 10,866    
Deferred Revenue, less current portion 1,001 977    
Other Liabilities 622 632    
Commitments and Contingencies 0 0    
Stockholders' Equity (Deficit) 10,917 10,126 6,363 1,411
Total Liabilities and Stockholders’ Equity 24,888 24,017    
Level 3 Communications, Inc.        
Current Assets:        
Cash and cash equivalents 15 12 7 8
Restricted cash and securities 0 0    
Receivables, less allowances for doubtful accounts 0 0    
Due from affiliates 17,032 12,415    
Other 0 0    
Total Current Assets 17,047 12,427    
Property, Plant and Equipment, net 0 0    
Restricted Cash and Securities 22 27    
Goodwill and Other Intangibles Assets, net 0 0    
Investment in Subsidiaries 16,869 16,772    
Deferred Tax Assets 51 38    
Other Assets, net 0 0    
Total Assets 33,989 29,264    
Liabilities:        
Accounts payable 0 0    
Current portion of long-term debt 0 0    
Accrued payroll and employee benefits 0 0    
Accrued interest 11 11    
Current portion of deferred revenue 0 0    
Due to affiliates 0 0    
Other 0 0    
Total Current Liabilities 11 11    
Long-Term Debt, less current portion 592 591    
Deferred Revenue, less current portion 0 0    
Other Liabilities 16 15    
Stockholders' Equity (Deficit) 33,370 28,647    
Total Liabilities and Stockholders’ Equity 33,989 29,264    
Level 3 Financing, Inc.        
Current Assets:        
Cash and cash equivalents 0 6 5 6
Restricted cash and securities 0 0    
Receivables, less allowances for doubtful accounts 0 0    
Due from affiliates 21,715 22,759    
Other 0 0    
Total Current Assets 21,715 22,765    
Property, Plant and Equipment, net 0 0    
Restricted Cash and Securities 0 0    
Goodwill and Other Intangibles Assets, net 0 0    
Investment in Subsidiaries 17,599 17,714    
Deferred Tax Assets 2,687 2,847    
Other Assets, net 0 0    
Total Assets 42,001 43,326    
Liabilities:        
Accounts payable 0 1    
Current portion of long-term debt 0 0    
Accrued payroll and employee benefits 0 0    
Accrued interest 110 90    
Current portion of deferred revenue 0 0    
Due to affiliates 0 0    
Other 0 0    
Total Current Liabilities 110 91    
Long-Term Debt, less current portion 10,108 10,092    
Deferred Revenue, less current portion 0 0    
Other Liabilities 0 0    
Stockholders' Equity (Deficit) 31,783 33,143    
Total Liabilities and Stockholders’ Equity 42,001 43,326    
Level 3 Communications, LLC        
Current Assets:        
Cash and cash equivalents 1,700 727 307 347
Restricted cash and securities 1 1    
Receivables, less allowances for doubtful accounts 26 47    
Due from affiliates 0 0    
Other 87 56    
Total Current Assets 1,814 831    
Property, Plant and Equipment, net 3,869 3,423    
Restricted Cash and Securities 9 14    
Goodwill and Other Intangibles Assets, net 353 363    
Investment in Subsidiaries 3,674 3,734    
Deferred Tax Assets 0 0    
Other Assets, net 16 12    
Total Assets 9,735 8,377    
Liabilities:        
Accounts payable 307 195    
Current portion of long-term debt 2 2    
Accrued payroll and employee benefits 160 186    
Accrued interest 0 0    
Current portion of deferred revenue 116 119    
Due to affiliates 40,927 37,990    
Other 127 115    
Total Current Liabilities 41,639 38,607    
Long-Term Debt, less current portion 13 15    
Deferred Revenue, less current portion 719 680    
Other Liabilities 155 133    
Stockholders' Equity (Deficit) (32,791) (31,058)    
Total Liabilities and Stockholders’ Equity 9,735 8,377    
Other Non-Guarantor Subsidiaries        
Current Assets:        
Cash and cash equivalents 104 109 261 270
Restricted cash and securities 6 7    
Receivables, less allowances for doubtful accounts 686 710    
Due from affiliates 2,180 2,816    
Other 28 55    
Total Current Assets 3,004 3,697    
Property, Plant and Equipment, net 6,270 6,455    
Restricted Cash and Securities 0 1    
Goodwill and Other Intangibles Assets, net 8,291 8,513    
Investment in Subsidiaries 0 0    
Deferred Tax Assets 632 556    
Other Assets, net 35 38    
Total Assets 18,232 19,260    
Liabilities:        
Accounts payable 399 433    
Current portion of long-term debt 5 13    
Accrued payroll and employee benefits 35 32    
Accrued interest 8 7    
Current portion of deferred revenue 150 148    
Due to affiliates 0 0    
Other 41 64    
Total Current Liabilities 638 697    
Long-Term Debt, less current portion 164 168    
Deferred Revenue, less current portion 282 297    
Other Liabilities 451 484    
Stockholders' Equity (Deficit) 16,697 17,614    
Total Liabilities and Stockholders’ Equity 18,232 19,260    
Eliminations        
Current Assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Restricted cash and securities 0 0    
Receivables, less allowances for doubtful accounts 0 0    
Due from affiliates (40,927) (37,990)    
Other 0 0    
Total Current Assets (40,927) (37,990)    
Property, Plant and Equipment, net 0 0    
Restricted Cash and Securities 0 0    
Goodwill and Other Intangibles Assets, net 0 0    
Investment in Subsidiaries (38,142) (38,220)    
Deferred Tax Assets 0 0    
Other Assets, net 0 0    
Total Assets (79,069) (76,210)    
Liabilities:        
Accounts payable 0 0    
Current portion of long-term debt 0 0    
Accrued payroll and employee benefits 0 0    
Accrued interest 0 0    
Current portion of deferred revenue 0 0    
Due to affiliates (40,927) (37,990)    
Other 0 0    
Total Current Liabilities (40,927) (37,990)    
Long-Term Debt, less current portion 0 0    
Deferred Revenue, less current portion 0 0    
Other Liabilities 0 0    
Stockholders' Equity (Deficit) (38,142) (38,220)    
Total Liabilities and Stockholders’ Equity $ (79,069) $ (76,210)