XML 91 R76.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidating Financial Information - Statements of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Condensed Consolidating Financial Information                      
Revenue $ 2,032 $ 2,033 $ 2,056 $ 2,051 $ 2,053 $ 2,062 $ 2,061 $ 2,053 $ 8,172 $ 8,229 $ 6,777
Network Access Costs 680 675 676 694 708 706 696 723 2,725 2,833 2,529
Network Related Expenses 332 337 339 338 344 369 363 356 1,346 1,432 1,246
Costs and Expenses:                      
Depreciation and Amortization 320 319 310 301 294 296 288 288 1,250 1,166 808
Selling, General and Administrative Expenses 346 348 357 356 369 364 364 370 1,407 1,467 1,181
Total Costs and Expenses 1,678 1,679 1,682 1,689 1,715 1,735 1,711 1,737 6,728 6,898 5,764
Operating Income (Loss) 354 354 374 362 338 327 350 316 1,444 1,331 1,013
Other Income (Expense):                      
Interest Income 1 1 1 1 0 0 0 1 4 1 1
Interest expense (132) (139) (140) (135) (152) (145) (165) (180) (546) (642) (654)
Interest income (expense) affiliates, net                 0 0 0
Equity in net earnings (losses) of subsidiaries                 0 0 0
Other income (expense), net                 (60) (407) (122)
Total Other Expense (137) (137) (184) (144) (204) (310) (345) (189) (602) (1,048) (775)
Income (Loss) Before Income Taxes 217 217 190 218 134 17 5 127 842 283 238
Income Tax Benefit (Expense) 33 (74) (34) (90) 3,189 (16) (18) (5) (165) 3,150 76
Net income (loss)                     314
Net Income $ 250 $ 143 $ 156 $ 128 $ 3,323 $ 1 $ (13) $ 122 677 3,433 314
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (86) (154) (183)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 591 3,279 131
Level 3 Communications, Inc.                      
Condensed Consolidating Financial Information                      
Revenue                 0 0 0
Network Access Costs                 0 0 0
Network Related Expenses                 0 0 0
Costs and Expenses:                      
Depreciation and Amortization                 0 0 0
Selling, General and Administrative Expenses                 16 4 21
Total Costs and Expenses                 16 4 21
Operating Income (Loss)                 (16) (4) (21)
Other Income (Expense):                      
Interest Income                 0 0 0
Interest expense                 (36) (51) (143)
Interest income (expense) affiliates, net                 1,385 1,310 1,227
Equity in net earnings (losses) of subsidiaries                 (669) 2,162 (710)
Other income (expense), net                 (1) (18) (53)
Total Other Expense                 679 3,403 321
Income (Loss) Before Income Taxes                 663 3,399 300
Income Tax Benefit (Expense)                 14 34 14
Net income (loss)                     314
Net Income                 677 3,433  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (86) (154) (183)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 591 3,279 131
Level 3 Financing, Inc.                      
Condensed Consolidating Financial Information                      
Revenue                 0 0 0
Network Access Costs                 0 0 0
Network Related Expenses                 0 0 0
Costs and Expenses:                      
Depreciation and Amortization                 0 0 0
Selling, General and Administrative Expenses                 5 0 2
Total Costs and Expenses                 5 0 2
Operating Income (Loss)                 (5) 0 (2)
Other Income (Expense):                      
Interest Income                 0 0 0
Interest expense                 (505) (574) (492)
Interest income (expense) affiliates, net                 2,113 1,984 1,827
Equity in net earnings (losses) of subsidiaries                 (2,033) (1,693) (2,047)
Other income (expense), net                 (39) (200) 0
Total Other Expense                 (464) (483) (712)
Income (Loss) Before Income Taxes                 (469) (483) (714)
Income Tax Benefit (Expense)                 (200) 2,645 4
Net income (loss)                     (710)
Net Income                 (669) 2,162  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (669) 2,162 (710)
Level 3 Communications, LLC                      
Condensed Consolidating Financial Information                      
Revenue                 3,557 3,325 3,073
Network Access Costs                 1,283 1,243 1,177
Network Related Expenses                 953 947 762
Costs and Expenses:                      
Depreciation and Amortization                 385 309 277
Selling, General and Administrative Expenses                 1,024 1,064 735
Total Costs and Expenses                 3,645 3,563 2,951
Operating Income (Loss)                 (88) (238) 122
Other Income (Expense):                      
Interest Income                 3 0 0
Interest expense                 (2) (3) (2)
Interest income (expense) affiliates, net                 (3,215) (3,041) (2,890)
Equity in net earnings (losses) of subsidiaries                 757 177 663
Other income (expense), net                 2 3 7
Total Other Expense                 (2,455) (2,864) (2,222)
Income (Loss) Before Income Taxes                 (2,543) (3,102) (2,100)
Income Tax Benefit (Expense)                 (2) (1) (1)
Net income (loss)                     (2,101)
Net Income                 (2,545) (3,103)  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (2,545) (3,103) (2,101)
Other Non-Guarantor Subsidiaries                      
Condensed Consolidating Financial Information                      
Revenue                 4,747 5,077 3,918
Network Access Costs                 1,574 1,763 1,566
Network Related Expenses                 393 485 484
Costs and Expenses:                      
Depreciation and Amortization                 865 857 531
Selling, General and Administrative Expenses                 362 399 423
Total Costs and Expenses                 3,194 3,504 3,004
Operating Income (Loss)                 1,553 1,573 914
Other Income (Expense):                      
Interest Income                 1 1 1
Interest expense                 (3) (14) (17)
Interest income (expense) affiliates, net                 (283) (253) (164)
Equity in net earnings (losses) of subsidiaries                 0 0 0
Other income (expense), net                 (22) (192) (76)
Total Other Expense                 (307) (458) (256)
Income (Loss) Before Income Taxes                 1,246 1,115 658
Income Tax Benefit (Expense)                 23 472 59
Net income (loss)                     717
Net Income                 1,269 1,587  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (86) (154) (183)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 1,183 1,433 534
Eliminations                      
Condensed Consolidating Financial Information                      
Revenue                 (132) (173) (214)
Network Access Costs                 (132) (173) (214)
Network Related Expenses                 0 0 0
Costs and Expenses:                      
Depreciation and Amortization                 0 0 0
Selling, General and Administrative Expenses                 0 0 0
Total Costs and Expenses                 (132) (173) (214)
Operating Income (Loss)                 0 0 0
Other Income (Expense):                      
Interest Income                 0 0 0
Interest expense                 0 0 0
Interest income (expense) affiliates, net                 0 0 0
Equity in net earnings (losses) of subsidiaries                 1,945 (646) 2,094
Other income (expense), net                 0 0 0
Total Other Expense                 1,945 (646) 2,094
Income (Loss) Before Income Taxes                 1,945 (646) 2,094
Income Tax Benefit (Expense)                 0 0 0
Net income (loss)                     2,094
Net Income                 1,945 (646)  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 86 154 183
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 $ 2,031 $ (492) $ 2,277