Events Associated with the Acquisition of tw telecom inc. (Tables)

12 Months Ended

Dec. 31, 2016

Schedule of the Final Purchase Price Allocation



	Purchase Price Allocation
	(dollars in millions)
Assets:
Cash, Cash Equivalents and Restricted Cash	$	309
Property, Plant and Equipment	1,553
Goodwill	5,181
Identifiable Intangible Assets	1,263
Other Assets	140
Total Assets	8,446

Liabilities:
Long-Term Debt	(2,099		)
Deferred Revenue	(57		)
Other Liabilities	(279		)
Total Liabilities	(2,435		)
Total Consideration to be Allocated	$	6,011

Schedule of Unaudited Pro Forma Financial Information for the Amalgamation

The following unaudited pro forma financial information presents our combined results with tw telecom as if the completion of the acquisition had occurred as of January 1, 2014 (dollars in millions, except per share data).



	Year Ended December 31,
	2014
Total Revenue	$	8,123
Net Income	$	149
Net Income per Share - Basic	$	0.44
Net Income per Share - Diluted	$	0.44