XML 94 R80.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Information - Balance Sheets (Details) - USD ($)
$ in Millions
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2010
Current Assets:          
Cash and cash equivalents $ 854 $ 580 $ 631 $ 979 $ 979
Restricted cash and securities 8 7      
Receivables, less allowances for doubtful accounts 757 737      
Due from affiliates 0 0      
Other 130 157      
Total Current Assets 1,749 1,481      
Property, Plant and Equipment, net 9,878 9,860      
Restricted Cash and Securities 42 20      
Goodwill and Other Intangibles Assets, net 8,876 9,103      
Investment in Subsidiaries 0 0      
Deferred Tax Assets 3,441 300      
Other Assets, net 159 183      
Total Assets 24,145 20,947      
Liabilities:          
Accounts payable 629 664      
Current portion of long-term debt 15 349      
Accrued payroll and employee benefits 218 273      
Accrued interest 108 174      
Current portion of deferred revenue 267 287      
Due to affiliates 0 0      
Other 179 159      
Total Current Liabilities 1,416 1,906      
Long-Term Debt, less current portion 10,994 10,984      
Deferred Revenue, less current portion 977 921      
Other Liabilities 632 773      
Commitments and Contingencies 0 0      
Stockholders' Equity (Deficit) 10,126 6,363 1,411 $ 1,171  
Total Liabilities and Stockholders’ Equity 24,145 20,947      
Level 3 Communications, Inc.          
Current Assets:          
Cash and cash equivalents 12 7 8   253
Restricted cash and securities 0 0      
Receivables, less allowances for doubtful accounts 0 0      
Due from affiliates 12,415 14,522      
Other 1 2      
Total Current Assets 12,428 14,531      
Property, Plant and Equipment, net 0 0      
Restricted Cash and Securities 27 3      
Goodwill and Other Intangibles Assets, net 0 0      
Investment in Subsidiaries 16,772 16,686      
Deferred Tax Assets 38 0      
Other Assets, net 8 28      
Total Assets 29,273 31,248      
Liabilities:          
Accounts payable 0 0      
Current portion of long-term debt 0 333      
Accrued payroll and employee benefits 0 0      
Accrued interest 11 12      
Current portion of deferred revenue 0 0      
Due to affiliates 0 0      
Other 0 0      
Total Current Liabilities 11 345      
Long-Term Debt, less current portion 600 900      
Deferred Revenue, less current portion 0 0      
Other Liabilities 15 16      
Stockholders' Equity (Deficit) 28,647 29,987      
Total Liabilities and Stockholders’ Equity 29,273 31,248      
Level 3 Financing, Inc.          
Current Assets:          
Cash and cash equivalents 6 5 6   5
Restricted cash and securities 0 0      
Receivables, less allowances for doubtful accounts 0 0      
Due from affiliates 22,759 21,270      
Other 18 21      
Total Current Assets 22,783 21,296      
Property, Plant and Equipment, net 0 0      
Restricted Cash and Securities 0 0      
Goodwill and Other Intangibles Assets, net 0 0      
Investment in Subsidiaries 17,714 14,777      
Deferred Tax Assets 2,847 0      
Other Assets, net 100 129      
Total Assets 43,444 36,202      
Liabilities:          
Accounts payable 1 0      
Current portion of long-term debt 0 0      
Accrued payroll and employee benefits 0 0      
Accrued interest 90 158      
Current portion of deferred revenue 0 0      
Due to affiliates 0 0      
Other 0 2      
Total Current Liabilities 91 160      
Long-Term Debt, less current portion 10,210 9,893      
Deferred Revenue, less current portion 0 0      
Other Liabilities 0 24      
Stockholders' Equity (Deficit) 33,143 26,125      
Total Liabilities and Stockholders’ Equity 43,444 36,202      
Level 3 Communications, LLC          
Current Assets:          
Cash and cash equivalents 727 307 347   386
Restricted cash and securities 1 1      
Receivables, less allowances for doubtful accounts 47 34      
Due from affiliates 0 0      
Other 56 45      
Total Current Assets 831 387      
Property, Plant and Equipment, net 3,423 3,152      
Restricted Cash and Securities 14 16      
Goodwill and Other Intangibles Assets, net 363 373      
Investment in Subsidiaries 3,734 3,729      
Deferred Tax Assets 0 0      
Other Assets, net 12 9      
Total Assets 8,377 7,666      
Liabilities:          
Accounts payable 195 215      
Current portion of long-term debt 2 3      
Accrued payroll and employee benefits 186 174      
Accrued interest 0 0      
Current portion of deferred revenue 119 118      
Due to affiliates 37,990 34,401      
Other 115 62      
Total Current Liabilities 38,607 34,973      
Long-Term Debt, less current portion 15 16      
Deferred Revenue, less current portion 680 617      
Other Liabilities 133 125      
Stockholders' Equity (Deficit) (31,058) (28,065)      
Total Liabilities and Stockholders’ Equity 8,377 7,666      
Other Non-Guarantor Subsidiaries          
Current Assets:          
Cash and cash equivalents 109 261 270   335
Restricted cash and securities 7 6      
Receivables, less allowances for doubtful accounts 710 703      
Due from affiliates 2,816 0      
Other 55 89      
Total Current Assets 3,697 1,059      
Property, Plant and Equipment, net 6,455 6,708      
Restricted Cash and Securities 1 1      
Goodwill and Other Intangibles Assets, net 8,513 8,730      
Investment in Subsidiaries 0 0      
Deferred Tax Assets 556 300      
Other Assets, net 39 17      
Total Assets 19,261 16,815      
Liabilities:          
Accounts payable 433 449      
Current portion of long-term debt 13 13      
Accrued payroll and employee benefits 32 99      
Accrued interest 7 4      
Current portion of deferred revenue 148 169      
Due to affiliates 0 1,391      
Other 64 95      
Total Current Liabilities 697 2,220      
Long-Term Debt, less current portion 169 175      
Deferred Revenue, less current portion 297 304      
Other Liabilities 484 608      
Stockholders' Equity (Deficit) 17,614 13,508      
Total Liabilities and Stockholders’ Equity 19,261 16,815      
Eliminations          
Current Assets:          
Cash and cash equivalents 0 0 $ 0   $ 0
Restricted cash and securities 0 0      
Receivables, less allowances for doubtful accounts 0 0      
Due from affiliates (37,990) (35,792)      
Other 0 0      
Total Current Assets (37,990) (35,792)      
Property, Plant and Equipment, net 0 0      
Restricted Cash and Securities 0 0      
Goodwill and Other Intangibles Assets, net 0 0      
Investment in Subsidiaries (38,220) (35,192)      
Deferred Tax Assets 0 0      
Other Assets, net 0 0      
Total Assets (76,210) (70,984)      
Liabilities:          
Accounts payable 0 0      
Current portion of long-term debt 0 0      
Accrued payroll and employee benefits 0 0      
Accrued interest 0 0      
Current portion of deferred revenue 0 0      
Due to affiliates (37,990) (35,792)      
Other 0 0      
Total Current Liabilities (37,990) (35,792)      
Long-Term Debt, less current portion 0 0      
Deferred Revenue, less current portion 0 0      
Other Liabilities 0 0      
Stockholders' Equity (Deficit) (38,220) (35,192)      
Total Liabilities and Stockholders’ Equity $ (76,210) $ (70,984)