XML 93 R79.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Consolidating Financial Information - Statements of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Consolidating Financial Information                      
Revenue $ 2,053 $ 2,062 $ 2,061 $ 2,053 $ 1,914 $ 1,629 $ 1,625 $ 1,609 $ 8,229 $ 6,777 $ 6,313
Network Access Costs 708 706 696 723 695 607 613 614 2,833 2,529 2,471
Network Related Expenses 344 369 363 356 345 307 302 292 1,432 1,246 1,214
Costs and Expenses:                      
Depreciation and Amortization 294 296 288 288 250 187 187 184 1,166 808 800
Selling, General and Administrative Expenses 369 364 364 370 393 266 267 255 1,467 1,181 1,162
Total Costs and Expenses 1,715 1,735 1,711 1,737 1,683 1,367 1,369 1,345 6,898 5,764 5,647
Operating Income (Loss) 338 327 350 316 231 262 256 264 1,331 1,013 666
Other Income (Expense):                      
Interest Income 0 0 0 1 0 1 0 0 1 1 0
Interest expense (152) (145) (165) (180) (195) (159) (149) (151) (642) (654) (649)
Interest income (expense) affiliates, net                 0 0 0
Equity in net earnings (losses) of subsidiaries                 0 0 0
Other income (expense), net                 (407) (122) (88)
Total Other Expense (204) (310) (345) (189) (268) (169) (193) (145) (1,048) (775) (737)
Income (Loss) Before Income Taxes 134 17 5 127 (37) 93 63 119 283 238 (71)
Income Tax Benefit (Expense) 3,189 (16) (18) (5) 103 (8) (12) (7) 3,150 76 (38)
Net income (loss)                 3,433 314 (109)
Net Income (Loss) $ 3,323 $ 1 $ (13) $ 122 $ 66 $ 85 $ 51 $ 112 3,433 314 (109)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (154) (183) 10
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 3,279 131 (99)
Level 3 Communications, Inc.                      
Condensed Consolidating Financial Information                      
Revenue                 0 0 0
Network Access Costs                 0 0 0
Network Related Expenses                 0 0 0
Costs and Expenses:                      
Depreciation and Amortization                 0 0 0
Selling, General and Administrative Expenses                 4 21 3
Total Costs and Expenses                 4 21 3
Operating Income (Loss)                 (4) (21) (3)
Other Income (Expense):                      
Interest Income                 0 0 0
Interest expense                 (51) (143) (151)
Interest income (expense) affiliates, net                 1,310 1,227 1,091
Equity in net earnings (losses) of subsidiaries                 2,162 (710) (1,039)
Other income (expense), net                 (18) (53) 0
Total Other Expense                 3,403 321 (99)
Income (Loss) Before Income Taxes                 3,399 300 (102)
Income Tax Benefit (Expense)                 34 14 (7)
Net income (loss)                     (109)
Net Income (Loss)                 3,433 314  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (154) (183) 10
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 3,279 131 (99)
Level 3 Financing, Inc.                      
Condensed Consolidating Financial Information                      
Revenue                 0 0 0
Network Access Costs                 0 0 0
Network Related Expenses                 0 0 0
Costs and Expenses:                      
Depreciation and Amortization                 0 0 0
Selling, General and Administrative Expenses                 0 2 1
Total Costs and Expenses                 0 2 1
Operating Income (Loss)                 0 (2) (1)
Other Income (Expense):                      
Interest Income                 0 0 0
Interest expense                 (574) (492) (497)
Interest income (expense) affiliates, net                 1,984 1,827 1,706
Equity in net earnings (losses) of subsidiaries                 (1,693) (2,047) (2,164)
Other income (expense), net                 (200) 0 (85)
Total Other Expense                 (483) (712) (1,040)
Income (Loss) Before Income Taxes                 (483) (714) (1,041)
Income Tax Benefit (Expense)                 2,645 4 2
Net income (loss)                     (1,039)
Net Income (Loss)                 2,162 (710)  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 0 0 10
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 2,162 (710) (1,029)
Level 3 Communications, LLC                      
Condensed Consolidating Financial Information                      
Revenue                 3,325 3,073 2,825
Network Access Costs                 1,243 1,177 1,068
Network Related Expenses                 947 762 753
Costs and Expenses:                      
Depreciation and Amortization                 309 277 289
Selling, General and Administrative Expenses                 1,064 735 791
Total Costs and Expenses                 3,563 2,951 2,901
Operating Income (Loss)                 (238) 122 (76)
Other Income (Expense):                      
Interest Income                 0 0 0
Interest expense                 (3) (2) (3)
Interest income (expense) affiliates, net                 (3,041) (2,890) (2,679)
Equity in net earnings (losses) of subsidiaries                 177 663 550
Other income (expense), net                 3 7 4
Total Other Expense                 (2,864) (2,222) (2,128)
Income (Loss) Before Income Taxes                 (3,102) (2,100) (2,204)
Income Tax Benefit (Expense)                 (1) (1) 0
Net income (loss)                     (2,204)
Net Income (Loss)                 (3,103) (2,101)  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (3,103) (2,101) (2,204)
Other Non-Guarantor Subsidiaries                      
Condensed Consolidating Financial Information                      
Revenue                 5,077 3,918 3,734
Network Access Costs                 1,763 1,566 1,649
Network Related Expenses                 485 484 461
Costs and Expenses:                      
Depreciation and Amortization                 857 531 511
Selling, General and Administrative Expenses                 399 423 367
Total Costs and Expenses                 3,504 3,004 2,988
Operating Income (Loss)                 1,573 914 746
Other Income (Expense):                      
Interest Income                 1 1 0
Interest expense                 (14) (17) 2
Interest income (expense) affiliates, net                 (253) (164) (118)
Equity in net earnings (losses) of subsidiaries                 0 0 0
Other income (expense), net                 (192) (76) (7)
Total Other Expense                 (458) (256) (123)
Income (Loss) Before Income Taxes                 1,115 658 623
Income Tax Benefit (Expense)                 472 59 (33)
Net income (loss)                     590
Net Income (Loss)                 1,587 717  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 154 (183) 10
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 1,741 534 600
Eliminations                      
Condensed Consolidating Financial Information                      
Revenue                 (173) (214) (246)
Network Access Costs                 (173) (214) (246)
Network Related Expenses                 0 0 0
Costs and Expenses:                      
Depreciation and Amortization                 0 0 0
Selling, General and Administrative Expenses                 0 0 0
Total Costs and Expenses                 (173) (214) (246)
Operating Income (Loss)                 0 0 0
Other Income (Expense):                      
Interest Income                 0 0 0
Interest expense                 0 0 0
Interest income (expense) affiliates, net                 0 0 0
Equity in net earnings (losses) of subsidiaries                 (646) 2,094 2,653
Other income (expense), net                 0 0 0
Total Other Expense                 (646) 2,094 2,653
Income (Loss) Before Income Taxes                 (646) 2,094 2,653
Income Tax Benefit (Expense)                 0 0 0
Net income (loss)                     2,653
Net Income (Loss)                 (646) 2,094  
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (154) 183 (20)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 $ (800) $ 2,277 $ 2,633