XML 53 R39.htm IDEA: XBRL DOCUMENT v3.3.1.900
Segment Information (Tables)
 12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated [Table Text Block]
The following table presents revenue by segment for each of the years ended December 31,

(dollars in millions)
 
2015
 
2014
 
2013
Core Network Services Revenue:
 
 
 
 
 
 
North America
 
$
6,208

 
$
4,525

 
$
3,949

EMEA
 
835

 
891

 
888

Latin America
 
714

 
779

 
754

Total Core Network Services Revenue
 
$
7,757

 
$
6,195

 
$
5,591

 
 
 
 
 
 
 
Wholesale Voice Services Revenue:
 
 
 
 
 
 
North America
 
$
446

 
$
530

 
$
681

EMEA
 
14

 
19

 
31

Latin America
 
12

 
33

 
10

Total Wholesale Voice Services Revenue
 
$
472

 
$
582

 
$
722

 
 
 
 
 
 
 
Total Consolidated Revenue
 
$
8,229

 
$
6,777

 
$
6,313
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
The following table presents Adjusted EBITDA by segment and reconciles Adjusted EBITDA to net income (loss) for each of the years ended December 31,

(dollars in millions)
 
2015
 
2014
 
2013
Adjusted EBITDA:
 
 
 
 
 
 
North America
 
$
3,048

 
$
2,065

 
$
1,799

EMEA
 
235

 
214

 
226

Latin America
 
302

 
348

 
313

Unallocated Corporate Expenses
 
(947
)
 
(732
)
 
(714
)
Consolidated Adjusted EBITDA
 
$
2,638

 
$
1,895

 
$
1,624

Income Tax Benefit (Expense)
 
3,150

 
76

 
(38
)
Total Other Expense
 
(1,048
)
 
(775
)
 
(737
)
Depreciation and Amortization
 
(1,166
)
 
(808
)
 
(800
)
Non-Cash Stock Compensation
 
(141
)
 
(73
)
 
(151
)
Non-Cash Impairment
 
—

 
(1
)
 
(7
)
Total Consolidated Net Income (Loss)
 
$
3,433

 
$
314


$
(109
)
Summary of segment information
The following table presents capital expenditures by segment and reconciles capital expenditures to consolidated capital expenditures for each of the years ended December 31:

(dollars in millions)
 
2015
 
2014
 
2013
Capital Expenditures:
 
 
 
 
 
 
North America
 
$
752

 
$
495

 
$
398

EMEA
 
158

 
117

 
128

Latin America
 
155

 
153

 
134

Unallocated Corporate Capital Expenditures
 
164

 
145

 
100

Consolidated Capital Expenditures
 
$
1,229

 
$
910

 
$
760
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
The following table presents total assets by segment:

 
 
As of December 31,
(dollars in millions)
 
2015
 
2014
Assets:
 
 
 
 
North America
 
$
19,961

 
$
16,242

EMEA
 
1,796

 
1,970

Latin America
 
2,131

 
2,451

Other
 
257

 
284

Total Consolidated Assets
 
$
24,145

 
$
20,947