XML 53 R41.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information - Statements of Cash Flows (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Consolidating Financial Information        
Net Cash Provided by (Used in) Operating Activities     $ 1,299 $ 765
Cash Flows from Investing Activities:        
Capital expenditures $ (328) $ (204) (899) (608)
Cash related to deconsolidated Venezuela operations (83)   (83) 0
(Increase) decrease in restricted cash and securities, net     (24) (10)
Proceeds from sale of property, plant, and equipment and other assets     3 3
Other     14 2
Net Cash Used in Investing Activities     (1,017) (617)
Cash Flows from Financing Activities:        
Long-term debt borrowings, net of issuance costs     3,947 (1)
Payments on and repurchases of long-term debt, including current portions and refinancing costs     (4,102) (8)
Increase (decrease) due from-to affiliates, net     0 0
Net Cash Provided by (Used in) Financing Activities     (155) (9)
Effect of Exchange Rates on Cash and Cash Equivalents     (16) (41)
Net Change in Cash and Cash Equivalents     111 98
Cash and Cash Equivalents at Beginning of Period     580 631
Cash and Cash Equivalents at End of Period 691 729 691 729
Level 3 Communications, Inc.        
Condensed Consolidating Financial Information        
Net Cash Provided by (Used in) Operating Activities     (39) (91)
Cash Flows from Investing Activities:        
Capital expenditures     0 0
Cash related to deconsolidated Venezuela operations     0  
(Increase) decrease in restricted cash and securities, net     (25) 0
Proceeds from sale of property, plant, and equipment and other assets     0 0
Other     0 0
Net Cash Used in Investing Activities     (25) 0
Cash Flows from Financing Activities:        
Long-term debt borrowings, net of issuance costs     0 0
Payments on and repurchases of long-term debt, including current portions and refinancing costs     (313) 0
Increase (decrease) due from-to affiliates, net     383 90
Net Cash Provided by (Used in) Financing Activities     70 90
Effect of Exchange Rates on Cash and Cash Equivalents     0 0
Net Change in Cash and Cash Equivalents     6 (1)
Cash and Cash Equivalents at Beginning of Period     7 8
Cash and Cash Equivalents at End of Period 13 7 13 7
Level 3 Financing, Inc.        
Condensed Consolidating Financial Information        
Net Cash Provided by (Used in) Operating Activities     (447) (336)
Cash Flows from Investing Activities:        
Capital expenditures     0 0
Cash related to deconsolidated Venezuela operations     0  
(Increase) decrease in restricted cash and securities, net     0 0
Proceeds from sale of property, plant, and equipment and other assets     0 0
Other     0 0
Net Cash Used in Investing Activities     0 0
Cash Flows from Financing Activities:        
Long-term debt borrowings, net of issuance costs     3,947 0
Payments on and repurchases of long-term debt, including current portions and refinancing costs     (3,780) 0
Increase (decrease) due from-to affiliates, net     281 335
Net Cash Provided by (Used in) Financing Activities     448 335
Effect of Exchange Rates on Cash and Cash Equivalents     0 0
Net Change in Cash and Cash Equivalents     1 (1)
Cash and Cash Equivalents at Beginning of Period     5 6
Cash and Cash Equivalents at End of Period 6 5 6 5
Level 3 Communications, LLC        
Condensed Consolidating Financial Information        
Net Cash Provided by (Used in) Operating Activities     57 443
Cash Flows from Investing Activities:        
Capital expenditures     (307) (261)
Cash related to deconsolidated Venezuela operations     0  
(Increase) decrease in restricted cash and securities, net     1 1
Proceeds from sale of property, plant, and equipment and other assets     0 0
Other     14 0
Net Cash Used in Investing Activities     (320) (260)
Cash Flows from Financing Activities:        
Long-term debt borrowings, net of issuance costs     0 0
Payments on and repurchases of long-term debt, including current portions and refinancing costs     (1) 0
Increase (decrease) due from-to affiliates, net     516 (6)
Net Cash Provided by (Used in) Financing Activities     515 (6)
Effect of Exchange Rates on Cash and Cash Equivalents     0 0
Net Change in Cash and Cash Equivalents     252 177
Cash and Cash Equivalents at Beginning of Period     307 347
Cash and Cash Equivalents at End of Period 559 524 559 524
Other Non-Guarantor Subsidiaries        
Condensed Consolidating Financial Information        
Net Cash Provided by (Used in) Operating Activities     1,728 749
Cash Flows from Investing Activities:        
Capital expenditures     (592) (347)
Cash related to deconsolidated Venezuela operations     (83)  
(Increase) decrease in restricted cash and securities, net     0 (11)
Proceeds from sale of property, plant, and equipment and other assets     3 3
Other     0 2
Net Cash Used in Investing Activities     (672) (357)
Cash Flows from Financing Activities:        
Long-term debt borrowings, net of issuance costs     0 (1)
Payments on and repurchases of long-term debt, including current portions and refinancing costs     (8) (8)
Increase (decrease) due from-to affiliates, net     (1,180) (419)
Net Cash Provided by (Used in) Financing Activities     (1,188) (428)
Effect of Exchange Rates on Cash and Cash Equivalents     (16) (41)
Net Change in Cash and Cash Equivalents     (148) (77)
Cash and Cash Equivalents at Beginning of Period     261 270
Cash and Cash Equivalents at End of Period 113 193 113 193
Eliminations        
Condensed Consolidating Financial Information        
Net Cash Provided by (Used in) Operating Activities     0 0
Cash Flows from Investing Activities:        
Capital expenditures     0 0
(Increase) decrease in restricted cash and securities, net     0 0
Proceeds from sale of property, plant, and equipment and other assets     0 0
Other     0 0
Net Cash Used in Investing Activities     0 0
Cash Flows from Financing Activities:        
Long-term debt borrowings, net of issuance costs     0 0
Payments on and repurchases of long-term debt, including current portions and refinancing costs     0 0
Increase (decrease) due from-to affiliates, net     0 0
Net Cash Provided by (Used in) Financing Activities     0 0
Effect of Exchange Rates on Cash and Cash Equivalents     0 0
Net Change in Cash and Cash Equivalents     0 0
Cash and Cash Equivalents at Beginning of Period     0 0
Cash and Cash Equivalents at End of Period $ 0 $ 0 $ 0 $ 0