XML 27 R40.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information - Balance Sheets (Details) - USD ($)
$ in Millions
Sep. 30, 2015
Dec. 31, 2014
Sep. 30, 2014
Dec. 31, 2013
Current Assets:        
Cash and cash equivalents $ 691 $ 580 $ 729 $ 631
Restricted cash and securities 7 7    
Receivables, less allowances for doubtful accounts 810 737    
Due from affiliates 0 0    
Other 155 165    
Total Current Assets 1,663 1,489    
Property, Plant and Equipment, net 9,812 9,860    
Restricted Cash and Securities 44 20    
Goodwill and Other Intangibles Assets, net 8,935 9,103    
Investment in Subsidiaries 0 0    
Other Assets, net 429 475    
Total Assets 20,883 20,947    
Liabilities and Stockholders' Equity:        
Accounts payable 630 664    
Current portion of long-term debt 16 349    
Accrued payroll and employee benefits 230 273    
Accrued interest 137 174    
Current portion of deferred revenue 273 287    
Due to affiliates 0 0    
Other 184 167    
Total Current Liabilities 1,470 1,914    
Long-Term Debt, less current portion 10,997 10,984    
Deferred Revenue, less current portion 942 921    
Other Liabilities $ 694 $ 765    
Commitments and Contingencies    
Stockholders' Equity (Deficit) $ 6,780 $ 6,363    
Total Liabilities and Stockholders’ Equity (Deficit) 20,883 20,947    
Level 3 Communications, Inc.        
Current Assets:        
Cash and cash equivalents 13 7 7 8
Restricted cash and securities 0 0    
Receivables, less allowances for doubtful accounts 0 0    
Due from affiliates 15,304 14,522    
Other 1 2    
Total Current Assets 15,318 14,531    
Property, Plant and Equipment, net 0 0    
Restricted Cash and Securities 27 3    
Goodwill and Other Intangibles Assets, net 0 0    
Investment in Subsidiaries 16,737 16,686    
Other Assets, net 20 28    
Total Assets 32,102 31,248    
Liabilities and Stockholders' Equity:        
Accounts payable 0 0    
Current portion of long-term debt 0 333    
Accrued payroll and employee benefits 0 0    
Accrued interest 3 12    
Current portion of deferred revenue 0 0    
Due to affiliates 0 0    
Other 0 0    
Total Current Liabilities 3 345    
Long-Term Debt, less current portion 600 900    
Deferred Revenue, less current portion 0 0    
Other Liabilities $ 15 $ 16    
Commitments and Contingencies    
Stockholders' Equity (Deficit) $ 31,484 $ 29,987    
Total Liabilities and Stockholders’ Equity (Deficit) 32,102 31,248    
Level 3 Financing, Inc.        
Current Assets:        
Cash and cash equivalents 6 5 5 6
Restricted cash and securities 0 0    
Receivables, less allowances for doubtful accounts 0 0    
Due from affiliates 22,482 21,270    
Other 19 21    
Total Current Assets 22,507 21,296    
Property, Plant and Equipment, net 0 0    
Restricted Cash and Securities 0 0    
Goodwill and Other Intangibles Assets, net 0 0    
Investment in Subsidiaries 14,542 14,777    
Other Assets, net 119 129    
Total Assets 37,168 36,202    
Liabilities and Stockholders' Equity:        
Accounts payable 1 0    
Current portion of long-term debt 0 0    
Accrued payroll and employee benefits 0 0    
Accrued interest 128 158    
Current portion of deferred revenue 0 0    
Due to affiliates 0 0    
Other 0 2    
Total Current Liabilities 129 160    
Long-Term Debt, less current portion 10,209 9,893    
Deferred Revenue, less current portion 0 0    
Other Liabilities $ 27 $ 24    
Commitments and Contingencies    
Stockholders' Equity (Deficit) $ 26,803 $ 26,125    
Total Liabilities and Stockholders’ Equity (Deficit) 37,168 36,202    
Level 3 Communications, LLC        
Current Assets:        
Cash and cash equivalents 559 307 524 347
Restricted cash and securities 1 1    
Receivables, less allowances for doubtful accounts 68 34    
Due from affiliates 0 0    
Other 67 45    
Total Current Assets 695 387    
Property, Plant and Equipment, net 3,320 3,152    
Restricted Cash and Securities 15 16    
Goodwill and Other Intangibles Assets, net 365 373    
Investment in Subsidiaries 3,737 3,729    
Other Assets, net 11 9    
Total Assets 8,143 7,666    
Liabilities and Stockholders' Equity:        
Accounts payable 194 215    
Current portion of long-term debt 3 3    
Accrued payroll and employee benefits 198 174    
Accrued interest 0 0    
Current portion of deferred revenue 113 118    
Due to affiliates 36,981 34,401    
Other 94 62    
Total Current Liabilities 37,583 34,973    
Long-Term Debt, less current portion 15 16    
Deferred Revenue, less current portion 648 617    
Other Liabilities $ 132 $ 125    
Commitments and Contingencies    
Stockholders' Equity (Deficit) $ (30,235) $ (28,065)    
Total Liabilities and Stockholders’ Equity (Deficit) 8,143 7,666    
Other Non-Guarantor Subsidiaries        
Current Assets:        
Cash and cash equivalents 113 261 193 270
Restricted cash and securities 6 6    
Receivables, less allowances for doubtful accounts 742 703    
Due from affiliates 0 0    
Other 68 97    
Total Current Assets 929 1,067    
Property, Plant and Equipment, net 6,492 6,708    
Restricted Cash and Securities 2 1    
Goodwill and Other Intangibles Assets, net 8,570 8,730    
Investment in Subsidiaries 0 0    
Other Assets, net 279 309    
Total Assets 16,272 16,815    
Liabilities and Stockholders' Equity:        
Accounts payable 435 449    
Current portion of long-term debt 13 13    
Accrued payroll and employee benefits 32 99    
Accrued interest 6 4    
Current portion of deferred revenue 160 169    
Due to affiliates 805 1,391    
Other 90 103    
Total Current Liabilities 1,541 2,228    
Long-Term Debt, less current portion 173 175    
Deferred Revenue, less current portion 294 304    
Other Liabilities $ 520 $ 600    
Commitments and Contingencies    
Stockholders' Equity (Deficit) $ 13,744 $ 13,508    
Total Liabilities and Stockholders’ Equity (Deficit) 16,272 16,815    
Eliminations        
Current Assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Restricted cash and securities 0 0    
Receivables, less allowances for doubtful accounts 0 0    
Due from affiliates (37,786) (35,792)    
Other 0 0    
Total Current Assets (37,786) (35,792)    
Property, Plant and Equipment, net 0 0    
Restricted Cash and Securities 0 0    
Goodwill and Other Intangibles Assets, net 0 0    
Investment in Subsidiaries (35,016) (35,192)    
Other Assets, net 0 0    
Total Assets (72,802) (70,984)    
Liabilities and Stockholders' Equity:        
Accounts payable 0 0    
Current portion of long-term debt 0 0    
Accrued payroll and employee benefits 0 0    
Accrued interest 0 0    
Current portion of deferred revenue 0 0    
Due to affiliates (37,786) (35,792)    
Other 0 0    
Total Current Liabilities (37,786) (35,792)    
Long-Term Debt, less current portion 0 0    
Deferred Revenue, less current portion 0 0    
Other Liabilities $ 0 $ 0    
Commitments and Contingencies    
Stockholders' Equity (Deficit) $ (35,016) $ (35,192)    
Total Liabilities and Stockholders’ Equity (Deficit) $ (72,802) $ (70,984)