XML 13 R39.htm IDEA: XBRL DOCUMENT v3.3.0.814
Condensed Consolidating Financial Information - Statements of Comprehensive Income (Loss) (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2015
Sep. 30, 2014
Sep. 30, 2015
Sep. 30, 2014
Condensed Consolidating Financial Information        
Revenue $ 2,062 $ 1,629 $ 6,176 $ 4,863
Costs and Expenses:        
Network Access Costs 706 607 2,125 1,834
Network Related Expenses 369 307 1,088 901
Depreciation and Amortization 296 187 872 558
Selling, General and Administrative Expenses 364 266 1,098 788
Total Costs and Expenses 1,735 1,367 5,183 4,081
Operating Income (Loss) 327 262 993 782
Other Income (Expense):        
Interest Income 0 1 1 1
Interest expense (145) (159) (490) (459)
Interest income (expense) affiliates, net 0 0 0 0
Equity in net earnings (losses) of subsidiaries 0 0 0 0
Other, net (165) (11) (355) (49)
Total Other Expense (310) (169) (844) (507)
Income (Loss) before Income Taxes 17 93 149 275
Income Tax Expense (16) (8) (39) (27)
Net Income (Loss) 1 85 110 248
Other Comprehensive Income (Loss), Net of Income Taxes (72) (137) (128) (118)
Comprehensive Income (Loss) (71) (52) (18) 130
Level 3 Communications, Inc.        
Condensed Consolidating Financial Information        
Revenue 0 0 0 0
Costs and Expenses:        
Network Access Costs 0 0 0 0
Network Related Expenses 0 0 0 0
Depreciation and Amortization 0 0 0 0
Selling, General and Administrative Expenses 1 6 3 7
Total Costs and Expenses 1 6 3 7
Operating Income (Loss) (1) (6) (3) (7)
Other Income (Expense):        
Interest Income   0 0 0
Interest expense (9) (34) (42) (102)
Interest income (expense) affiliates, net 320 314 984 905
Equity in net earnings (losses) of subsidiaries (309) (189) (811) (548)
Other, net 0 0 (18) 0
Total Other Expense 2 91 113 255
Income (Loss) before Income Taxes 1 85 110 248
Income Tax Expense 0 0 0 0
Net Income (Loss) 1 85 110 248
Other Comprehensive Income (Loss), Net of Income Taxes (72) (137) (128) (118)
Comprehensive Income (Loss) (71) (52) (18) 130
Level 3 Financing, Inc.        
Condensed Consolidating Financial Information        
Revenue 0 0 0 0
Costs and Expenses:        
Network Access Costs 0 0 0 0
Network Related Expenses 0 0 0 0
Depreciation and Amortization 0 0 0 0
Selling, General and Administrative Expenses 0 0 0 1
Total Costs and Expenses 0 0 0 1
Operating Income (Loss) 0 0 0 (1)
Other Income (Expense):        
Interest Income   0 0 0
Interest expense (135) (112) (436) (337)
Interest income (expense) affiliates, net 498 452 1,495 1,370
Equity in net earnings (losses) of subsidiaries (671) (528) (1,723) (1,577)
Other, net 0 0 (145) 0
Total Other Expense (308) (188) (809) (544)
Income (Loss) before Income Taxes (308) (188) (809) (545)
Income Tax Expense (1) (1) (2) (3)
Net Income (Loss) (309) (189) (811) (548)
Other Comprehensive Income (Loss), Net of Income Taxes 0 0 0 0
Comprehensive Income (Loss) (309) (189) (811) (548)
Level 3 Communications, LLC        
Condensed Consolidating Financial Information        
Revenue 830 781 2,478 2,278
Costs and Expenses:        
Network Access Costs 300 291 919 869
Network Related Expenses 252 195 713 567
Depreciation and Amortization 78 70 227 209
Selling, General and Administrative Expenses 274 181 789 505
Total Costs and Expenses 904 737 2,648 2,150
Operating Income (Loss) (74) 44 (170) 128
Other Income (Expense):        
Interest Income   0 0 0
Interest expense 0 (1) (2) (1)
Interest income (expense) affiliates, net (763) (730) (2,298) (2,169)
Equity in net earnings (losses) of subsidiaries 0 162 177 502
Other, net 3 2 2 6
Total Other Expense (760) (567) (2,121) (1,662)
Income (Loss) before Income Taxes (834) (523) (2,291) (1,534)
Income Tax Expense 0 0 0 (1)
Net Income (Loss) (834) (523) (2,291) (1,535)
Other Comprehensive Income (Loss), Net of Income Taxes 0 0 0 0
Comprehensive Income (Loss) (834) (523) (2,291) (1,535)
Other Non-Guarantor Subsidiaries        
Condensed Consolidating Financial Information        
Revenue 1,271 901 3,834 2,750
Costs and Expenses:        
Network Access Costs 445 369 1,342 1,130
Network Related Expenses 117 112 375 334
Depreciation and Amortization 218 117 645 349
Selling, General and Administrative Expenses 89 79 306 275
Total Costs and Expenses 869 677 2,668 2,088
Operating Income (Loss) 402 224 1,166 662
Other Income (Expense):        
Interest Income   1 1 1
Interest expense (1) (12) (10) (19)
Interest income (expense) affiliates, net (55) (36) (181) (106)
Equity in net earnings (losses) of subsidiaries 0 0 0 0
Other, net (168) (13) (194) (55)
Total Other Expense (224) (60) (384) (179)
Income (Loss) before Income Taxes 178 164 782 483
Income Tax Expense (15) (7) (37) (23)
Net Income (Loss) 163 157 745 460
Other Comprehensive Income (Loss), Net of Income Taxes 72 (137) 128 (118)
Comprehensive Income (Loss) 235 20 873 342
Eliminations        
Condensed Consolidating Financial Information        
Revenue (39) (53) (136) (165)
Costs and Expenses:        
Network Access Costs (39) (53) (136) (165)
Network Related Expenses 0 0 0 0
Depreciation and Amortization 0 0 0 0
Selling, General and Administrative Expenses 0 0 0 0
Total Costs and Expenses (39) (53) (136) (165)
Operating Income (Loss) 0 0 0 0
Other Income (Expense):        
Interest Income   0 0 0
Interest expense 0 0 0 0
Interest income (expense) affiliates, net 0 0 0 0
Equity in net earnings (losses) of subsidiaries 980 555 2,357 1,623
Other, net 0 0 0 0
Total Other Expense 980 555 2,357 1,623
Income (Loss) before Income Taxes 980 555 2,357 1,623
Income Tax Expense 0 0 0 0
Net Income (Loss) 980 555 2,357 1,623
Other Comprehensive Income (Loss), Net of Income Taxes (72) 137 (128) 118
Comprehensive Income (Loss) $ 908 $ 692 $ 2,229 $ 1,741