XML 56 R38.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information - Balance Sheets (Details) - USD ($)
$ in Millions
Jun. 30, 2015
Dec. 31, 2014
Jun. 30, 2014
Dec. 31, 2013
Current Assets:        
Cash and cash equivalents $ 549 $ 580 $ 637 $ 631
Restricted cash and securities 8 7    
Receivables, less allowances for doubtful accounts 756 737    
Due from affiliates 0 0    
Other 190 165    
Total Current Assets 1,503 1,489    
Property, Plant and Equipment, net 9,900 9,860    
Restricted Cash and Securities 43 20    
Goodwill and Other Intangibles Assets, net 8,987 9,103    
Investment in Subsidiaries 0 0    
Other Assets, net 451 475    
Total Assets 20,884 20,947    
Liabilities and Stockholders' Equity:        
Accounts payable 637 664    
Current portion of long-term debt 17 349    
Accrued payroll and employee benefits 202 273    
Accrued interest 125 174    
Current portion of deferred revenue 280 287    
Due to affiliates 0 0    
Other 179 167    
Total Current Liabilities 1,440 1,914    
Long-Term Debt, less current portion 11,001 10,984    
Deferred Revenue, less current portion 892 921    
Other Liabilities $ 734 $ 765    
Commitments and Contingencies        
Stockholders' Equity (Deficit) $ 6,817 $ 6,363    
Total Liabilities and Stockholders’ Equity (Deficit) 20,884 20,947    
Level 3 Communications, Inc.        
Current Assets:        
Cash and cash equivalents 13 7 8 8
Restricted cash and securities 0 0    
Receivables, less allowances for doubtful accounts 0 0    
Due from affiliates 14,988 14,522    
Other 1 2    
Total Current Assets 15,002 14,531    
Property, Plant and Equipment, net 0 0    
Restricted Cash and Securities 27 3    
Goodwill and Other Intangibles Assets, net 0 0    
Investment in Subsidiaries 16,716 16,686    
Other Assets, net 21 28    
Total Assets 31,766 31,248    
Liabilities and Stockholders' Equity:        
Accounts payable 0 0    
Current portion of long-term debt 0 333    
Accrued payroll and employee benefits 0 0    
Accrued interest 11 12    
Current portion of deferred revenue 0 0    
Due to affiliates 0 0    
Other 0 0    
Total Current Liabilities 11 345    
Long-Term Debt, less current portion 600 900    
Deferred Revenue, less current portion 0 0    
Other Liabilities $ 15 $ 16    
Commitments and Contingencies        
Stockholders' Equity (Deficit) $ 31,140 $ 29,987    
Total Liabilities and Stockholders’ Equity (Deficit) 31,766 31,248    
Level 3 Financing, Inc.        
Current Assets:        
Cash and cash equivalents 5 5 6 6
Restricted cash and securities 0 0    
Receivables, less allowances for doubtful accounts 0 0    
Due from affiliates 22,096 21,270    
Other 18 21    
Total Current Assets 22,119 21,296    
Property, Plant and Equipment, net 0 0    
Restricted Cash and Securities 0 0    
Goodwill and Other Intangibles Assets, net 0 0    
Investment in Subsidiaries 14,580 14,777    
Other Assets, net 124 129    
Total Assets 36,823 36,202    
Liabilities and Stockholders' Equity:        
Accounts payable 2 0    
Current portion of long-term debt 0 0    
Accrued payroll and employee benefits 0 0    
Accrued interest 108 158    
Current portion of deferred revenue 0 0    
Due to affiliates 0 0    
Other 1 2    
Total Current Liabilities 111 160    
Long-Term Debt, less current portion 10,209 9,893    
Deferred Revenue, less current portion 0 0    
Other Liabilities $ 24 $ 24    
Commitments and Contingencies        
Stockholders' Equity (Deficit) $ 26,479 $ 26,125    
Total Liabilities and Stockholders’ Equity (Deficit) 36,823 36,202    
Level 3 Communications, LLC        
Current Assets:        
Cash and cash equivalents 289 307 414 347
Restricted cash and securities 1 1    
Receivables, less allowances for doubtful accounts 32 34    
Due from affiliates 0 0    
Other 77 45    
Total Current Assets 399 387    
Property, Plant and Equipment, net 3,235 3,152    
Restricted Cash and Securities 15 16    
Goodwill and Other Intangibles Assets, net 368 373    
Investment in Subsidiaries 3,724 3,729    
Other Assets, net 11 9    
Total Assets 7,752 7,666    
Liabilities and Stockholders' Equity:        
Accounts payable 219 215    
Current portion of long-term debt 3 3    
Accrued payroll and employee benefits 165 174    
Accrued interest 0 0    
Current portion of deferred revenue 106 118    
Due to affiliates 35,781 34,401    
Other 86 62    
Total Current Liabilities 36,360 34,973    
Long-Term Debt, less current portion 16 16    
Deferred Revenue, less current portion 595 617    
Other Liabilities $ 125 $ 125    
Commitments and Contingencies        
Stockholders' Equity (Deficit) $ (29,344) $ (28,065)    
Total Liabilities and Stockholders’ Equity (Deficit) 7,752 7,666    
Other Non-Guarantor Subsidiaries        
Current Assets:        
Cash and cash equivalents 242 261 209 270
Restricted cash and securities 7 6    
Receivables, less allowances for doubtful accounts 724 703    
Due from affiliates 0 0    
Other 94 97    
Total Current Assets 1,067 1,067    
Property, Plant and Equipment, net 6,665 6,708    
Restricted Cash and Securities 1 1    
Goodwill and Other Intangibles Assets, net 8,619 8,730    
Investment in Subsidiaries 0 0    
Other Assets, net 295 309    
Total Assets 16,647 16,815    
Liabilities and Stockholders' Equity:        
Accounts payable 416 449    
Current portion of long-term debt 14 13    
Accrued payroll and employee benefits 37 99    
Accrued interest 6 4    
Current portion of deferred revenue 174 169    
Due to affiliates 1,303 1,391    
Other 92 103    
Total Current Liabilities 2,042 2,228    
Long-Term Debt, less current portion 176 175    
Deferred Revenue, less current portion 297 304    
Other Liabilities $ 570 $ 600    
Commitments and Contingencies        
Stockholders' Equity (Deficit) $ 13,562 $ 13,508    
Total Liabilities and Stockholders’ Equity (Deficit) 16,647 16,815    
Eliminations        
Current Assets:        
Cash and cash equivalents 0 0 $ 0 $ 0
Restricted cash and securities 0 0    
Receivables, less allowances for doubtful accounts 0 0    
Due from affiliates (37,084) (35,792)    
Other 0 0    
Total Current Assets (37,084) (35,792)    
Property, Plant and Equipment, net 0 0    
Restricted Cash and Securities 0 0    
Goodwill and Other Intangibles Assets, net 0 0    
Investment in Subsidiaries (35,020) (35,192)    
Other Assets, net 0 0    
Total Assets (72,104) (70,984)    
Liabilities and Stockholders' Equity:        
Accounts payable 0 0    
Current portion of long-term debt 0 0    
Accrued payroll and employee benefits 0 0    
Accrued interest 0 0    
Current portion of deferred revenue 0 0    
Due to affiliates (37,084) (35,792)    
Other 0 0    
Total Current Liabilities (37,084) (35,792)    
Long-Term Debt, less current portion 0 0    
Deferred Revenue, less current portion 0 0    
Other Liabilities $ 0 $ 0    
Commitments and Contingencies        
Stockholders' Equity (Deficit) $ (35,020) $ (35,192)    
Total Liabilities and Stockholders’ Equity (Deficit) $ (72,104) $ (70,984)