XML 19 R37.htm IDEA: XBRL DOCUMENT v3.2.0.727
Condensed Consolidating Financial Information - Statements of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2015
Jun. 30, 2014
Jun. 30, 2015
Jun. 30, 2014
Condensed Consolidating Financial Information        
Revenue $ 2,061 $ 1,625 $ 4,114 $ 3,234
Costs and Expenses:        
Network Access Costs 696 613 1,419 1,227
Network Related Expenses 363 302 719 594
Depreciation and Amortization 288 187 576 371
Selling, General and Administrative Expenses 364 267 734 522
Total Costs and Expenses 1,711 1,369 3,448 2,714
Operating Income (Loss) 350 256 666 520
Other Income (Expense):        
Interest Income 0 0 1 0
Interest expense (165) (149) (345) (300)
Interest income (expense) affiliates, net 0 0 0 0
Equity in net earnings (losses) of subsidiaries 0 0 0 0
Other, net (180) (44) (190) (38)
Total Other Expense (345) (193) (534) (338)
Income (Loss) before Income Taxes 5 63 132 182
Income Tax Expense (18) (12) (23) (19)
Net Income (Loss) (13) 51 109 163
Other Comprehensive Income (Loss), Net of Income Taxes 85 13 (56) 19
Comprehensive Income (Loss) 72 64 53 182
Level 3 Communications, Inc.        
Condensed Consolidating Financial Information        
Revenue 0 0 0 0
Costs and Expenses:        
Network Access Costs 0 0 0 0
Network Related Expenses 0 0 0 0
Depreciation and Amortization 0 0 0 0
Selling, General and Administrative Expenses 1 1 2 1
Total Costs and Expenses 1 1 2 1
Operating Income (Loss) (1) (1) (2) (1)
Other Income (Expense):        
Interest Income 0   0  
Interest expense (14) (34) (33) (68)
Interest income (expense) affiliates, net 331 303 664 591
Equity in net earnings (losses) of subsidiaries (311) (217) (502) (359)
Other, net (18) 0 (18) 0
Total Other Expense (12) 52 111 164
Income (Loss) before Income Taxes (13) 51 109 163
Income Tax Expense 0 0 0 0
Net Income (Loss) (13) 51 109 163
Other Comprehensive Income (Loss), Net of Income Taxes 85 13 (56) 19
Comprehensive Income (Loss) 72 64 53 182
Level 3 Financing, Inc.        
Condensed Consolidating Financial Information        
Revenue 0 0 0 0
Costs and Expenses:        
Network Access Costs 0 0 0 0
Network Related Expenses 0 0 0 0
Depreciation and Amortization 0 0 0 0
Selling, General and Administrative Expenses 0 1 0 1
Total Costs and Expenses 0 1 0 1
Operating Income (Loss) 0 (1) 0 (1)
Other Income (Expense):        
Interest Income 0   0  
Interest expense (146) (113) (301) (225)
Interest income (expense) affiliates, net 496 459 997 918
Equity in net earnings (losses) of subsidiaries (516) (561) (1,052) (1,049)
Other, net (145) 0 (145) 0
Total Other Expense (311) (215) (501) (356)
Income (Loss) before Income Taxes (311) (216) (501) (357)
Income Tax Expense 0 (1) (1) (2)
Net Income (Loss) (311) (217) (502) (359)
Other Comprehensive Income (Loss), Net of Income Taxes 0 0 0 0
Comprehensive Income (Loss) (311) (217) (502) (359)
Level 3 Communications, LLC        
Condensed Consolidating Financial Information        
Revenue 830 760 1,648 1,497
Costs and Expenses:        
Network Access Costs 299 288 619 578
Network Related Expenses 231 190 461 372
Depreciation and Amortization 75 69 149 139
Selling, General and Administrative Expenses 268 181 515 324
Total Costs and Expenses 873 728 1,744 1,413
Operating Income (Loss) (43) 32 (96) 84
Other Income (Expense):        
Interest Income 0   0  
Interest expense (1) 1 (2) 0
Interest income (expense) affiliates, net (769) (727) (1,535) (1,439)
Equity in net earnings (losses) of subsidiaries 0 162 177 340
Other, net (3) 1 (1) 4
Total Other Expense (773) (563) (1,361) (1,095)
Income (Loss) before Income Taxes (816) (531) (1,457) (1,011)
Income Tax Expense 0 0 0 (1)
Net Income (Loss) (816) (531) (1,457) (1,012)
Other Comprehensive Income (Loss), Net of Income Taxes 0 0 0 0
Comprehensive Income (Loss) (816) (531) (1,457) (1,012)
Other Non-Guarantor Subsidiaries        
Condensed Consolidating Financial Information        
Revenue 1,276 918 2,563 1,849
Costs and Expenses:        
Network Access Costs 442 378 897 761
Network Related Expenses 132 112 258 222
Depreciation and Amortization 213 118 427 232
Selling, General and Administrative Expenses 95 84 217 196
Total Costs and Expenses 882 692 1,799 1,411
Operating Income (Loss) 394 226 764 438
Other Income (Expense):        
Interest Income 0   1  
Interest expense (4) (3) (9) (7)
Interest income (expense) affiliates, net (58) (35) (126) (70)
Equity in net earnings (losses) of subsidiaries 0 0 0 0
Other, net (14) (45) (26) (42)
Total Other Expense (76) (83) (160) (119)
Income (Loss) before Income Taxes 318 143 604 319
Income Tax Expense (18) (11) (22) (16)
Net Income (Loss) 300 132 582 303
Other Comprehensive Income (Loss), Net of Income Taxes 197 13 56 19
Comprehensive Income (Loss) 497 145 638 322
Eliminations        
Condensed Consolidating Financial Information        
Revenue (45) (53) (97) (112)
Costs and Expenses:        
Network Access Costs (45) (53) (97) (112)
Network Related Expenses 0 0 0 0
Depreciation and Amortization 0 0 0 0
Selling, General and Administrative Expenses 0 0 0 0
Total Costs and Expenses (45) (53) (97) (112)
Operating Income (Loss) 0 0 0 0
Other Income (Expense):        
Interest Income 0   0  
Interest expense 0 0 0 0
Interest income (expense) affiliates, net 0 0 0 0
Equity in net earnings (losses) of subsidiaries 827 616 1,377 1,068
Other, net 0 0 0 0
Total Other Expense 827 616 1,377 1,068
Income (Loss) before Income Taxes 827 616 1,377 1,068
Income Tax Expense 0 0 0 0
Net Income (Loss) 827 616 1,377 1,068
Other Comprehensive Income (Loss), Net of Income Taxes (197) (13) (56) (19)
Comprehensive Income (Loss) $ 630 $ 603 $ 1,321 $ 1,049