XML 78 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Millions, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Assets    
Cash and cash equivalents $ 580us-gaap_CashAndCashEquivalentsAtCarryingValue $ 631us-gaap_CashAndCashEquivalentsAtCarryingValue
Restricted cash and securities 7us-gaap_RestrictedCashAndInvestmentsCurrent 7us-gaap_RestrictedCashAndInvestmentsCurrent
Receivables, less allowances for doubtful accounts of $30 and $32, respectively 737us-gaap_AccountsReceivableNetCurrent 673us-gaap_AccountsReceivableNetCurrent
Other 165us-gaap_OtherAssetsCurrent 143us-gaap_OtherAssetsCurrent
Total Current Assets 1,489us-gaap_AssetsCurrent 1,454us-gaap_AssetsCurrent
Property, plant and equipment, net of accumulated depreciation of $9,629 and $9,089, respectively 9,860us-gaap_PropertyPlantAndEquipmentNet 8,240us-gaap_PropertyPlantAndEquipmentNet
Restricted Cash and Securities 20us-gaap_RestrictedCashAndInvestmentsNoncurrent 23us-gaap_RestrictedCashAndInvestmentsNoncurrent
Goodwill 7,689us-gaap_Goodwill 2,577us-gaap_Goodwill
Other Intangibles, net 1,414us-gaap_IntangibleAssetsNetExcludingGoodwill 205us-gaap_IntangibleAssetsNetExcludingGoodwill
Other Assets, net 475us-gaap_OtherAssetsNoncurrent 375us-gaap_OtherAssetsNoncurrent
Total Assets 20,947us-gaap_Assets 12,874us-gaap_Assets
Liabilities:    
Accounts payable 664us-gaap_AccountsPayableCurrent 625us-gaap_AccountsPayableCurrent
Current portion of long-term debt 349us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent 31us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
Accrued payroll and employee benefits 273us-gaap_EmployeeRelatedLiabilitiesCurrent 209us-gaap_EmployeeRelatedLiabilitiesCurrent
Accrued interest 174us-gaap_InterestPayableCurrent 160us-gaap_InterestPayableCurrent
Current portion of deferred revenue 287us-gaap_DeferredRevenueCurrent 253us-gaap_DeferredRevenueCurrent
Other 167us-gaap_OtherLiabilitiesCurrent 168us-gaap_OtherLiabilitiesCurrent
Total Current Liabilities 1,914us-gaap_LiabilitiesCurrent 1,446us-gaap_LiabilitiesCurrent
Long-Term Debt, less current portion 10,984us-gaap_LongTermDebtAndCapitalLeaseObligations 8,331us-gaap_LongTermDebtAndCapitalLeaseObligations
Deferred Revenue, less current portion 921us-gaap_DeferredRevenueNoncurrent 906us-gaap_DeferredRevenueNoncurrent
Other Liabilities 765us-gaap_OtherLiabilitiesNoncurrent 780us-gaap_OtherLiabilitiesNoncurrent
Total Liabilities 14,584us-gaap_Liabilities 11,463us-gaap_Liabilities
Commitments and Contingencies 0us-gaap_CommitmentsAndContingencies 0us-gaap_CommitmentsAndContingencies
Stockholders’ Equity:    
Preferred stock, $.01 par value, authorized 10,000,000 shares: no shares issued or outstanding 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue
Common stock, $.01 par value, authorized 433,333,333 shares at December 31, 2014 and 343,333,333 shares at December 31, 2013; 341,361,420 shares issued and outstanding at December 31, 2014 and 234,688,063 shares issued and outstanding at December 31, 2013 3us-gaap_CommonStockValue 2us-gaap_CommonStockValue
Additional paid-in capital 19,159us-gaap_AdditionalPaidInCapitalCommonStock 14,339us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated other comprehensive income (loss) (147)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax 36us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Accumulated deficit (12,652)us-gaap_RetainedEarningsAccumulatedDeficit (12,966)us-gaap_RetainedEarningsAccumulatedDeficit
Total Stockholders’ Equity 6,363us-gaap_StockholdersEquity 1,411us-gaap_StockholdersEquity
Total Liabilities and Stockholders’ Equity $ 20,947us-gaap_LiabilitiesAndStockholdersEquity $ 12,874us-gaap_LiabilitiesAndStockholdersEquity