XML 56 R41.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Statements of Operations (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Condensed Consolidating Financial Information        
Revenue $ 1,629 $ 1,569 $ 4,863 $ 4,711
Costs and Expenses:        
Cost of Revenue 607 608 1,834 1,853
Network Related Expenses 307 314 901 916
Depreciation and Amortization 187 203 558 596
Selling, General and Administrative Expenses 266 292 788 899
Total Costs and Expenses 1,367 1,417 4,081 4,264
Operating Income (Loss) 262 152 782 447
Interest Income, Other 1 0 1 0
Other Income (Expense):        
Interest expense (159) (165) (459) (501)
Interest income (expense) affiliates, net 0 0 0 0
Equity in net earnings (losses) of subsidiaries 0 0 0 0
Other, net (11) 6 (49) (30)
Total Other Expense (169) (159) (507) (531)
Income (Loss) before Income Taxes 93 (7) 275 (84)
Income Tax Expense (8) (14) (27) (39)
Net Income (Loss) 85 (21) 248 (123)
Other Comprehensive Income (Loss), Net of Income Taxes (137) 42 (118) (21)
Comprehensive Income (Loss) (52) 21 130 (144)
Level 3 Communications, Inc.
       
Condensed Consolidating Financial Information        
Revenue 0 0 0 0
Costs and Expenses:        
Cost of Revenue 0    0 0
Network Related Expenses 0 0 0 0
Depreciation and Amortization 0 0 0 0
Selling, General and Administrative Expenses 6 1 7 2
Total Costs and Expenses 6 1 7 2
Operating Income (Loss) (6) (1) (7) (2)
Interest Income, Other 0   0  
Other Income (Expense):        
Interest expense (34) (38) (102) (114)
Interest income (expense) affiliates, net 314 274 905 819
Equity in net earnings (losses) of subsidiaries (189) (255) (548) (825)
Other, net 0 0 0 0
Total Other Expense 91 (19) 255 (120)
Income (Loss) before Income Taxes 85 (20) 248 (122)
Income Tax Expense 0 (1) 0 (1)
Net Income (Loss) 85 (21) 248 (123)
Other Comprehensive Income (Loss), Net of Income Taxes (137) 42 (118) (21)
Comprehensive Income (Loss) (52) 21 130 (144)
Level 3 Financing, Inc.
       
Condensed Consolidating Financial Information        
Revenue 0 0 0 0
Costs and Expenses:        
Cost of Revenue 0    0 0
Network Related Expenses 0 0 0 0
Depreciation and Amortization 0 0 0 0
Selling, General and Administrative Expenses 0 1 1 1
Total Costs and Expenses 0 1 1 1
Operating Income (Loss) 0 (1) (1) (1)
Interest Income, Other 0   0  
Other Income (Expense):        
Interest expense (112) (123) (337) (374)
Interest income (expense) affiliates, net 452 429 1,370 1,284
Equity in net earnings (losses) of subsidiaries (528) (542) (1,577) (1,715)
Other, net 0 (18) 0 (19)
Total Other Expense (188) (254) (544) (824)
Income (Loss) before Income Taxes (188) (255) (545) (825)
Income Tax Expense (1) 0 (3) 0
Net Income (Loss) (189) (255) (548) (825)
Other Comprehensive Income (Loss), Net of Income Taxes 0 42 0 (21)
Comprehensive Income (Loss) (189) (213) (548) (846)
Level 3 Communications, LLC
       
Condensed Consolidating Financial Information        
Revenue 781 711 2,278 2,090
Costs and Expenses:        
Cost of Revenue 291 264 869 781
Network Related Expenses 195 194 567 572
Depreciation and Amortization 70 73 209 215
Selling, General and Administrative Expenses 181 191 505 606
Total Costs and Expenses 737 722 2,150 2,174
Operating Income (Loss) 44 (11) 128 (84)
Interest Income, Other 0   0  
Other Income (Expense):        
Interest expense (1) (1) (1) (2)
Interest income (expense) affiliates, net (730) (670) (2,169) (2,008)
Equity in net earnings (losses) of subsidiaries 162 122 502 398
Other, net 2 1 6 3
Total Other Expense (567) (548) (1,662) (1,609)
Income (Loss) before Income Taxes (523) (559) (1,534) (1,693)
Income Tax Expense 0 (1) (1) (2)
Net Income (Loss) (523) (560) (1,535) (1,695)
Other Comprehensive Income (Loss), Net of Income Taxes 0 0 0 0
Comprehensive Income (Loss) (523) (560) (1,535) (1,695)
Other Non-Guarantor Subsidiaries
       
Condensed Consolidating Financial Information        
Revenue 901 919 2,750 2,803
Costs and Expenses:        
Cost of Revenue 369 405 1,130 1,254
Network Related Expenses 112 120 334 344
Depreciation and Amortization 117 130 349 381
Selling, General and Administrative Expenses 79 99 275 290
Total Costs and Expenses 677 754 2,088 2,269
Operating Income (Loss) 224 165 662 534
Interest Income, Other 1   1  
Other Income (Expense):        
Interest expense (12) (3) (19) (11)
Interest income (expense) affiliates, net (36) (33) (106) (95)
Equity in net earnings (losses) of subsidiaries 0 0 0 0
Other, net (13) 23 (55) (14)
Total Other Expense (60) (13) (179) (120)
Income (Loss) before Income Taxes 164 152 483 414
Income Tax Expense (7) (12) (23) (36)
Net Income (Loss) 157 140 460 378
Other Comprehensive Income (Loss), Net of Income Taxes (137) 42 (118) (21)
Comprehensive Income (Loss) 20 182 342 357
Eliminations
       
Condensed Consolidating Financial Information        
Revenue (53) (61) (165) (182)
Costs and Expenses:        
Cost of Revenue (53) (61) (165) (182)
Network Related Expenses 0 0 0 0
Depreciation and Amortization 0 0 0 0
Selling, General and Administrative Expenses 0 0 0 0
Total Costs and Expenses (53) (61) (165) (182)
Operating Income (Loss) 0 0 0 0
Interest Income, Other 0   0  
Other Income (Expense):        
Interest expense 0 0 0 0
Interest income (expense) affiliates, net 0 0 0 0
Equity in net earnings (losses) of subsidiaries 555 675 1,623 2,142
Other, net 0 0 0 0
Total Other Expense 555 675 1,623 2,142
Income (Loss) before Income Taxes 555 675 1,623 2,142
Income Tax Expense 0 0 0 0
Net Income (Loss) 555 675 1,623 2,142
Other Comprehensive Income (Loss), Net of Income Taxes 137 (84) 118 42
Comprehensive Income (Loss) $ 692 $ 591 $ 1,741 $ 2,184