XML 18 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Statements of Operations (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Condensed Consolidating Financial Information    
Revenue $ 1,609 $ 1,577
Costs and Expenses:    
Cost of Revenue 614 629
Depreciation and Amortization 184 194
Selling, General and Administrative 547 599
Total Costs and Expenses 1,345 1,422
Operating Income (Loss) 264 155
Other Income (Expense):    
Interest income   0
Interest expense (151) (169)
Interest income (expense) affiliates, net 0 0
Equity in net earnings (losses) of subsidiaries 0 0
Other, net 6 (50)
Total Other Expense (145) (219)
Income (Loss) before Income Taxes 119 (64)
Income Tax Expense (7) (14)
Net Income (Loss) 112 (78)
Other Comprehensive Income (Loss), Net of Income Taxes 6 (52)
Comprehensive Income (Loss) 118 (130)
Level 3 Communications, Inc.
   
Condensed Consolidating Financial Information    
Revenue 0 0
Costs and Expenses:    
Cost of Revenue 0 0
Depreciation and Amortization 0 0
Selling, General and Administrative 0 1
Total Costs and Expenses 0 1
Operating Income (Loss) 0 (1)
Other Income (Expense):    
Interest income     
Interest expense (34) (39)
Interest income (expense) affiliates, net 288 273
Equity in net earnings (losses) of subsidiaries (142) (311)
Other, net    0
Total Other Expense 112 (77)
Income (Loss) before Income Taxes 112 (78)
Income Tax Expense 0 0
Net Income (Loss) 112 (78)
Other Comprehensive Income (Loss), Net of Income Taxes 6 (52)
Comprehensive Income (Loss) 118 (130)
Level 3 Financing, Inc.
   
Condensed Consolidating Financial Information    
Revenue 0 0
Costs and Expenses:    
Cost of Revenue 0 0
Depreciation and Amortization 0 0
Selling, General and Administrative 0 0
Total Costs and Expenses 0 0
Operating Income (Loss) 0 0
Other Income (Expense):    
Interest income     
Interest expense (112) (126)
Interest income (expense) affiliates, net 459 430
Equity in net earnings (losses) of subsidiaries (488) (614)
Other, net    (1)
Total Other Expense (141) (311)
Income (Loss) before Income Taxes (141) (311)
Income Tax Expense (1) 0
Net Income (Loss) (142) (311)
Other Comprehensive Income (Loss), Net of Income Taxes 0 (52)
Comprehensive Income (Loss) (142) (363)
Level 3 Communications, LLC
   
Condensed Consolidating Financial Information    
Revenue 737 685
Costs and Expenses:    
Cost of Revenue 290 261
Depreciation and Amortization 70 71
Selling, General and Administrative 325 381
Total Costs and Expenses 685 713
Operating Income (Loss) 52 (28)
Other Income (Expense):    
Interest income     
Interest expense (1) (1)
Interest income (expense) affiliates, net (712) (669)
Equity in net earnings (losses) of subsidiaries 178 146
Other, net 3 1
Total Other Expense (532) (523)
Income (Loss) before Income Taxes (480) (551)
Income Tax Expense (1) (1)
Net Income (Loss) (481) (552)
Other Comprehensive Income (Loss), Net of Income Taxes 0 0
Comprehensive Income (Loss) (481) (552)
Other Non-Guarantor Subsidiaries
   
Condensed Consolidating Financial Information    
Revenue 931 956
Costs and Expenses:    
Cost of Revenue 383 432
Depreciation and Amortization 114 123
Selling, General and Administrative 222 217
Total Costs and Expenses 719 772
Operating Income (Loss) 212 184
Other Income (Expense):    
Interest income     
Interest expense (4) (3)
Interest income (expense) affiliates, net (35) (34)
Equity in net earnings (losses) of subsidiaries 0 0
Other, net 3 (50)
Total Other Expense (36) (87)
Income (Loss) before Income Taxes 176 97
Income Tax Expense (5) (13)
Net Income (Loss) 171 84
Other Comprehensive Income (Loss), Net of Income Taxes 6 (52)
Comprehensive Income (Loss) 177 32
Eliminations
   
Condensed Consolidating Financial Information    
Revenue (59) (64)
Costs and Expenses:    
Cost of Revenue (59) (64)
Depreciation and Amortization 0 0
Selling, General and Administrative 0 0
Total Costs and Expenses (59) (64)
Operating Income (Loss) 0 0
Other Income (Expense):    
Interest income     
Interest expense 0 0
Interest income (expense) affiliates, net 0 0
Equity in net earnings (losses) of subsidiaries 452 779
Other, net 0 0
Total Other Expense 452 779
Income (Loss) before Income Taxes 452 779
Income Tax Expense 0 0
Net Income (Loss) 452 779
Other Comprehensive Income (Loss), Net of Income Taxes (6) 104
Comprehensive Income (Loss) $ 446 $ 883