XML 30 R81.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed Consolidating Financial Information - Statements of Operations (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Consolidating Financial Information                      
Revenue $ 1,602 $ 1,569 $ 1,565 $ 1,577 $ 1,614 $ 1,590 $ 1,586 $ 1,586 $ 6,313 $ 6,376 $ 4,333
Costs and Expenses:                      
Cost of Revenue                 2,471 2,602 1,706
Depreciation and Amortization                 800 749 805
Selling, General and Administrative                 2,376 2,450 1,770
Restructuring Charges         20            
Total Costs and Expenses                 5,647 5,801 4,281
Operating Income (Loss) 219 152 140 155 188 138 133 116 666 575 52
Other Income (Expense):                      
Interest Income                 0 2 1
Interest expense                 (649) (733) (716)
Interest income (expense) affiliates, net                 0 0 0
Equity in net earnings (losses) of subsidiaries                 0 0 0
Other income (expense), net                 (88) (218) (123)
Total Other Expense                 (737) (949) (838)
Loss Before Income Taxes                 (71) (374) (786)
Income Tax Expense                 (38) (48) (41)
Loss from Continuing Operations                 (109) (422) (827)
Income (Loss) from Discontinued Operations, Net                 0 0 71
Net Loss 14 (21) (24) (78) (56) (166) (62) (138) (109) (422) (756)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 10 106 18
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (99) (316) (738)
Level 3 Communications, Inc.
                     
Condensed Consolidating Financial Information                      
Revenue                 0 0 0
Costs and Expenses:                      
Cost of Revenue                 0 0 0
Depreciation and Amortization                 0 0 0
Selling, General and Administrative                 3 2 2
Total Costs and Expenses                 3 2 2
Operating Income (Loss)                 (3) (2) (2)
Other Income (Expense):                      
Interest Income                 0 0 0
Interest expense                 (151) (168) (211)
Interest income (expense) affiliates, net                 1,091 976 865
Equity in net earnings (losses) of subsidiaries                 (1,039) (1,188) (1,346)
Other income (expense), net                 0 (39) (62)
Total Other Expense                 (99) (419) (754)
Loss Before Income Taxes                 (102) (421) (756)
Income Tax Expense                 (7) (1) 0
Loss from Continuing Operations                     (756)
Income (Loss) from Discontinued Operations, Net                     0
Net Loss                 (109) (422) (756)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 10 106 18
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (99) (316) (738)
Level 3 Financing, Inc.
                     
Condensed Consolidating Financial Information                      
Revenue                 0 0 0
Costs and Expenses:                      
Cost of Revenue                 0 0 0
Depreciation and Amortization                 0 0 0
Selling, General and Administrative                 1 1 19
Total Costs and Expenses                 1 1 19
Operating Income (Loss)                 (1) (1) (19)
Other Income (Expense):                      
Interest Income                 0 0 0
Interest expense                 (497) (535) (471)
Interest income (expense) affiliates, net                 1,706 1,598 1,423
Equity in net earnings (losses) of subsidiaries                 (2,164) (2,066) (2,241)
Other income (expense), net                 (85) (184) (38)
Total Other Expense                 (1,040) (1,187) (1,327)
Loss Before Income Taxes                 (1,041) (1,188) (1,346)
Income Tax Expense                 2 0 0
Loss from Continuing Operations                     (1,346)
Income (Loss) from Discontinued Operations, Net                     0
Net Loss                 (1,039) (1,188) (1,346)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 10 106 18
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (1,029) (1,082) (1,328)
Level 3 Communications, LLC
                     
Condensed Consolidating Financial Information                      
Revenue                 2,825 2,657 2,367
Costs and Expenses:                      
Cost of Revenue                 1,068 996 888
Depreciation and Amortization                 289 260 376
Selling, General and Administrative                 1,544 1,559 1,270
Total Costs and Expenses                 2,901 2,815 2,534
Operating Income (Loss)                 (76) (158) (167)
Other Income (Expense):                      
Interest Income                 0 1 0
Interest expense                 (3) (3) (3)
Interest income (expense) affiliates, net                 (2,679) (2,233) (2,065)
Equity in net earnings (losses) of subsidiaries                 550 92 122
Other income (expense), net                 4 6 9
Total Other Expense                 (2,128) (2,137) (1,937)
Loss Before Income Taxes                 (2,204) (2,295) (2,104)
Income Tax Expense                 0 (4) (15)
Loss from Continuing Operations                     (2,119)
Income (Loss) from Discontinued Operations, Net                     0
Net Loss                 (2,204) (2,299) (2,119)
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 0 0 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 (2,204) (2,299) (2,119)
Other Non-Guarantor Subsidiaries
                     
Condensed Consolidating Financial Information                      
Revenue                 3,734 3,975 2,196
Costs and Expenses:                      
Cost of Revenue                 1,649 1,854 1,036
Depreciation and Amortization                 511 489 429
Selling, General and Administrative                 828 896 491
Total Costs and Expenses                 2,988 3,239 1,956
Operating Income (Loss)                 746 736 240
Other Income (Expense):                      
Interest Income                 0 1 1
Interest expense                 2 (27) (31)
Interest income (expense) affiliates, net                 (118) (341) (223)
Equity in net earnings (losses) of subsidiaries                 0 0 0
Other income (expense), net                 (7) (1) (32)
Total Other Expense                 (123) (368) (285)
Loss Before Income Taxes                 623 368 (45)
Income Tax Expense                 (33) (43) (26)
Loss from Continuing Operations                     (71)
Income (Loss) from Discontinued Operations, Net                     71
Net Loss                 590 325 0
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 10 16 0
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 600 341 0
Eliminations
                     
Condensed Consolidating Financial Information                      
Revenue                 (246) (256) (230)
Costs and Expenses:                      
Cost of Revenue                 (246) (248) (218)
Depreciation and Amortization                 0 0 0
Selling, General and Administrative                 0 (8) (12)
Total Costs and Expenses                 (246) (256) (230)
Operating Income (Loss)                 0 0 0
Other Income (Expense):                      
Interest Income                 0 0 0
Interest expense                 0 0 0
Interest income (expense) affiliates, net                 0 0 0
Equity in net earnings (losses) of subsidiaries                 2,653 3,162 3,465
Other income (expense), net                 0 0 0
Total Other Expense                 2,653 3,162 3,465
Loss Before Income Taxes                 2,653 3,162 3,465
Income Tax Expense                 0 0 0
Loss from Continuing Operations                     3,465
Income (Loss) from Discontinued Operations, Net                     0
Net Loss                 2,653 3,162 3,465
Other Comprehensive Income (Loss), Net of Tax, Portion Attributable to Parent                 (20) (122) (18)
Comprehensive Income (Loss), Net of Tax, Attributable to Parent                 $ 2,633 $ 3,040 $ 3,447