XML 60 R45.htm IDEA: XBRL DOCUMENT v2.4.0.8
Events Associated with the Amalgamation of Global Crossing (Details) (USD $)
 0 Months Ended 1 Months Ended 12 Months Ended 1 Months Ended 12 Months Ended 0 Months Ended 1 Months Ended 0 Months Ended
Oct. 04, 2011
Oct. 19, 2011
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Oct. 03, 2011
Oct. 31, 2011
Senior Secured Term Loan
Tranche B II Term Loan
Dec. 31, 2011
Senior Notes due 2019 (8.125%)
Dec. 31, 2013
Senior Notes due 2019 (8.125%)
Oct. 04, 2011
Common stock
Oct. 31, 2011
Common stock
Nov. 30, 2011
Global Crossing
Oct. 04, 2011
Global Crossing
Oct. 04, 2011
Global Crossing
2% Cumulative convertible preferred stock
Acquisition                            
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Other Noncurrent Assets $ 651,000,000                          
Amalgamation stock exchange ratio (in shares)                   16        
Preferred stock dividend rate (as a percent)                           2.00%
Additional principal amount of debt issued             650,000,000              
Proceeds from issuance of 8.125% Senior Notes due 2019 in June and July 2011               1,200,000,000            
Debt instrument, stated interest rate (as a percent)               8.125% 8.125%          
Shares issued in Amalgamation transaction (in shares)                     88,530,000      
Reverse stock split ratio (in shares)   15                        
Amount of outstanding debt redeemed and refinanced                       1,360,000,000    
Closing stock price           $ 21.15                
Estimated total Amalgamation transaction consideration 1,962,000,000       3,400,000,000                  
Cash Paid for Employee Income and Payroll Tax Witholdings   81,000,000                        
Final Purchase Price Allocation [Abstract]
The following is the final allocation of the purchase price.

 
Purchase Price Allocation
 
(dollars in millions)
Assets:
 
Cash, Cash Equivalents, and Restricted Cash
$
226

Property, Plant, and Equipment
3,098

Goodwill
1,123

Identifiable Intangibles
106

Other Assets
651

Total Assets
5,204

 
 
Liabilities:
 
Long-term Debt
(1,554
)
Other Liabilities
(1,688
)
Total Liabilities
(3,242
)
Total Estimated Consideration
$
1,962

                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Cash and Equivalents 226,000,000                          
Business Acquisition, Purchase Price Allocation, Property and Equipment 3,098,000,000                          
Business Acquisition, Purchase Price Allocation, Goodwill 1,123,000,000   2,577,000,000 2,565,000,000 2,541,000,000                  
Business Acquisition, Purchase Price Allocation, Intangible Assets not Goodwill 106,000,000                          
Business Acquisition, Purchase Price Allocation, Other Assets Acquired 5,204,000,000                          
Business Combination, Recognized Identifiable Assets Acquired and Liabilities Assumed, Financial Liabilities 1,554,000,000                          
Business Acquisition, Purchase Price Allocation, Other Liabilities Assumed 1,688,000,000                          
Business Acquisition, Purchase Price Allocation, Total Liabilities Assumed 3,242,000,000                          
Business Acquisition, Purchase Price Allocation, Reduction Due to Un Amortizable Deferred Revenue                         77,000,000  
Pro Forma Financial Information [Abstract]                            
Total Revenue         6,335,000,000                  
Net Loss         (727,000,000)                  
Net Loss per share (in dollars per share)         $ (3.56)                  
Acquisition related costs incurred     49,000,000                      
Acquisition related integration costs       $ 81,000,000 $ 32,000,000